| Revenue | DKK 53K | +231% |
| EBITDA | DKK -23K | +76% |
| Net profit | DKK 193K | +120% |
| Total assets | DKK 28,5M | +7% |
| Equity | DKK 25,8M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -118 | 103 | -7 | -7 | -6 | -7 | -124 | 66 | -12 | 70 | 20 | 16 | 53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -73 | -70 | -113 | -76 |
| EBITDA | -118 | 103 | -7 | -7 | -6 | -7 | -124 | 66 | -12 | -2 | -50 | -97 | -23 |
| Depreciation & amort. | 67 | -67 | -67 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -185 | 36 | -74 | -7 | -6 | -7 | -124 | 66 | -12 | -2 | -50 | -97 | -23 |
| Net financials | -1.853 | 1.113 | -270 | 3.092 | 1.104 | -442 | 110 | 14.902 | 3.008 | 26.727 | -11.465 | -1.067 | 274 |
| Profit before tax | -2.037 | 1.149 | -344 | 3.085 | 1.098 | -450 | -14 | 14.968 | 2.997 | 26.725 | -11.515 | -1.164 | 252 |
| Tax | -0 | -0 | -0 | -0 | -28 | -8 | -35 | -25 | 1 | -0 | -0 | -222 | 59 |
| Net profit | -2.037 | 1.249 | -344 | 3.085 | 1.127 | -442 | 21 | 14.993 | 2.996 | 26.725 | -11.515 | -942 | 193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.360 | 4.431 | 4.108 | 7.248 | 8.280 | 8.396 | 9.197 | 21.421 | 26.049 | 53.127 | 28.473 | 26.581 | 28.481 |
| Equity | 1.323 | 2.523 | 2.179 | 5.264 | 6.340 | 5.847 | 5.815 | 20.494 | 23.435 | 50.103 | 26.519 | 25.519 | 25.801 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.471 | 1.237 | 1.299 | 5 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.037 | 1.907 | 1.928 | 1.984 | 468 | 1.312 | 2.082 | 921 | 2.615 | 3.018 | 1.954 | 1.062 | 2.681 |
| Total debt | 2.037 | 1.907 | 1.928 | 1.984 | 1.939 | 2.548 | 3.381 | 927 | 2.615 | 3.018 | 1.954 | 1.062 | 2.681 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|