| Revenue | DKK 640K | -390% |
| EBITDA | DKK -173K | +78% |
| Net profit | DKK 4,3M | -8% |
| Total assets | DKK 143,5M | +1% |
| Equity | DKK 142,6M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -8 | -7 | — | -7 | -7 | -8 | -635 | -520 | -376 | -312 | -220 | 640 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -142 | -160 | -469 | -571 | -812 |
| EBITDA | -10 | -8 | 593 | -228 | -205 | -7 | -151 | -635 | -662 | -536 | -782 | -791 | -173 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -175 | -175 | -175 | -119 | -303 |
| EBIT | -10 | -8 | 593 | -228 | -205 | -7 | -151 | -635 | -837 | -711 | -957 | -910 | -476 |
| Net financials | 6.804 | 4.599 | 4.113 | 8.497 | 10.514 | 7.761 | 2.168 | 32.488 | 18.032 | 4.942 | -5.724 | 5.644 | 5.525 |
| Profit before tax | 6.664 | 4.591 | 3.922 | 8.269 | 10.310 | 7.755 | 2.017 | 31.853 | 17.196 | 4.231 | -6.681 | 4.734 | 5.049 |
| Tax | 30 | 42 | 51 | 50 | 42 | 47 | 30 | -0 | 2.530 | 634 | -0 | -0 | 707 |
| Net profit | 6.634 | 4.548 | 3.871 | 8.219 | 10.268 | 7.707 | 1.988 | 31.853 | 14.666 | 3.597 | -6.681 | 4.734 | 4.341 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81.265 | 83.972 | 86.663 | 94.545 | 103.236 | 109.534 | 109.062 | 132.925 | 145.076 | 145.267 | 138.063 | 142.051 | 143.473 |
| Equity | 81.231 | 83.486 | 86.612 | 94.502 | 103.207 | 109.501 | 109.047 | 132.899 | 142.565 | 145.163 | 137.482 | 141.216 | 142.557 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105 | 0 |
| Short-term debt | 34 | 486 | 51 | 44 | 29 | 33 | 15 | 26 | 2.510 | 104 | 582 | 731 | 844 |
| Total debt | 34 | 486 | 51 | 44 | 29 | 33 | 15 | 26 | 2.510 | 104 | 582 | 836 | 844 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Johannes Christensen | Board of Directors | 0 companies |
| Allan Christensen | Board of Directors | 0 companies |