| Revenue | DKK -326K | +2% |
| EBITDA | DKK -1,3M | -57% |
| Net profit | DKK 1,8M | -60% |
| Total assets | DKK 141,1M | +2% |
| Equity | DKK 135,6M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -7 | -8 | — | -7 | -7 | -9 | -711 | -400 | -262 | -232 | -320 | -326 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -266 | -348 | -669 | -538 | -968 |
| EBITDA | -11 | -7 | 592 | -326 | -372 | -7 | -256 | -711 | -666 | -610 | -901 | -857 | -1.348 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -202 | -67 |
| EBIT | -11 | -7 | 592 | -326 | -372 | -7 | -256 | -711 | -666 | -610 | -918 | -1.059 | -1.415 |
| Net financials | 7.001 | 4.708 | 4.365 | 8.831 | 11.018 | 8.079 | 2.649 | 33.146 | 7.863 | 9.080 | -5.202 | 5.518 | 3.439 |
| Profit before tax | 6.761 | 4.700 | 4.049 | 8.505 | 10.646 | 8.072 | 2.393 | 32.435 | 7.196 | 8.470 | -6.121 | 4.459 | 2.023 |
| Tax | 55 | 77 | 82 | 73 | 82 | 106 | 58 | 26 | 365 | 1.294 | -0 | -0 | 241 |
| Net profit | 6.707 | 4.623 | 3.967 | 8.432 | 10.565 | 7.966 | 2.335 | 32.409 | 6.832 | 7.176 | -6.121 | 4.459 | 1.783 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83.273 | 86.194 | 89.328 | 97.561 | 108.559 | 116.022 | 116.780 | 147.181 | 153.725 | 153.291 | 138.568 | 138.637 | 141.143 |
| Equity | 83.148 | 85.982 | 89.305 | 97.509 | 108.510 | 115.967 | 116.761 | 147.169 | 153.501 | 151.677 | 138.057 | 138.016 | 135.598 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 212 | 22 | 53 | 49 | 55 | 19 | 12 | 224 | 1.614 | 511 | 621 | 5.523 |
| Total debt | 125 | 212 | 22 | 53 | 49 | 55 | 19 | 12 | 224 | 1.614 | 511 | 621 | 5.523 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Otto Johannes Christensen | Board of Directors | 0 companies |
| Torben Christensen | Board of Directors | 0 companies |