| Revenue | — | — |
| EBITDA | DKK -71K | +8% |
| Net profit | DKK 78K | -95% |
| Total assets | DKK 15,1M | -11% |
| Equity | DKK 13,6M | -18% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | — | — | — | — | — | — | — | — | -90 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 585 | 4 | 1.683 | 670 | 3.340 | 424 | 2.081 | 934 | -111 | -66 | -76 | -77 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 585 | 4 | 1.683 | 670 | 3.340 | 424 | 2.081 | 934 | -111 | -66 | -76 | -77 | -71 |
| Net financials | -306 | 736 | 425 | 1.878 | 632 | 3.689 | 163 | 1.985 | 1.056 | 2.676 | -2.546 | 1.747 | 1.734 | 170 |
| Profit before tax | -319 | 720 | 408 | 1.857 | 608 | 3.667 | 131 | 1.935 | 973 | 2.565 | -2.612 | 1.670 | 1.657 | 99 |
| Tax | -16 | 28 | 93 | 35 | -21 | 67 | -72 | -43 | -9 | 568 | -575 | 575 | 160 | 21 |
| Net profit | -303 | 692 | 315 | 1.822 | 630 | 3.600 | 202 | 1.978 | 982 | 1.997 | -2.038 | 1.095 | 1.497 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.555 | 17.314 | 17.685 | 18.595 | 19.176 | 22.614 | 22.029 | 22.159 | 22.605 | 23.966 | 16.464 | 16.550 | 16.886 | 15.078 |
| Equity | 14.037 | 14.633 | 14.748 | 16.473 | 17.002 | 20.252 | 19.898 | 21.576 | 21.958 | 23.556 | 16.118 | 16.364 | 16.560 | 13.638 |
| Long-term debt | 73 | 150 | 319 | 53 | 110 | 481 | 201 | 11 | 66 | 382 | 0 | 0 | 135 | 0 |
| Short-term debt | 2.445 | 2.531 | 2.618 | 2.068 | 2.064 | 1.882 | 1.930 | 571 | 581 | 29 | 345 | 187 | 190 | 1.440 |
| Total debt | 2.518 | 2.681 | 2.937 | 2.121 | 2.174 | 2.362 | 2.131 | 583 | 646 | 411 | 345 | 187 | 325 | 1.440 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Dorthe Storm Thomsen | Management | 0 companies |