| Revenue | DKK 0 | — |
| EBITDA | DKK -45K | -293% |
| Net profit | DKK -44K | -119% |
| Total assets | DKK 468K | -16% |
| Equity | DKK 194K | -30% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 574 | 386 | 520 | 509 | 385 | 515 | -13 | -18 | -26 | -7 | -11 | -11 | 0 |
| Staff expenses | -376 | -367 | -398 | -442 | -410 | -501 | -0 | -13 | -7 | -7 | -7 | -0 | -0 |
| EBITDA | 198 | 19 | 122 | 67 | -25 | 14 | -13 | -31 | -33 | -14 | -18 | -11 | -45 |
| Depreciation & amort. | 53 | -62 | 40 | 43 | 25 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 145 | -43 | 82 | 24 | -50 | 6 | -13 | -31 | -33 | -14 | -18 | -11 | -45 |
| Net financials | -19 | -8 | -3 | -1 | -1 | -5 | -7 | -4 | -7 | 99 | 100 | 238 | 1 |
| Profit before tax | 125 | -37 | 79 | 23 | -51 | 1 | -19 | -35 | -39 | 85 | 81 | 226 | -44 |
| Tax | 33 | 7 | 17 | 7 | -4 | 2 | 5 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 93 | -44 | 62 | 16 | -47 | -1 | -25 | -35 | -39 | 85 | 81 | 226 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 259 | 195 | 219 | 233 | 156 | 479 | 351 | 315 | 278 | 320 | 378 | 560 | 468 |
| Equity | 117 | 72 | 134 | 150 | 104 | 103 | 78 | 43 | 4 | 61 | 52 | 278 | 194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 270 |
| Short-term debt | 135 | 122 | 85 | 83 | 53 | 377 | 273 | 272 | 274 | 259 | 326 | 282 | 4 |
| Total debt | 135 | 122 | 85 | 83 | 53 | 377 | 273 | 272 | 274 | 259 | 326 | 282 | 274 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|