| Revenue | DKK -13K | -69% |
| EBITDA | DKK -13K | +69% |
| Net profit | DKK 302K | +804% |
| Total assets | DKK 2M | +37% |
| Equity | DKK 1,6M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.090 | 2.100 | 1.700 | — | 2.169 | -59 | -49 | -43 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.708 | -875 | 1.333 | 7.042 | 1.380 | -59 | -49 | -43 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.708 | -875 | 1.333 | 7.042 | 1.380 | -59 | -49 | -43 | -13 |
| Net financials | -2.555 | -4.884 | -1.734 | -1.808 | -3.096 | -22 | -6 | -0 | 315 |
| Profit before tax | -848 | -3.209 | -401 | 5.234 | -1.715 | -82 | -55 | -43 | 302 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -848 | -3.209 | -401 | 5.234 | -1.715 | -82 | -55 | -43 | 302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.900 | 29.257 | 31.889 | 41.364 | 2.116 | 1.501 | 1.446 | 1.444 | 1.973 |
| Equity | -7.057 | -8.999 | -5.033 | 979 | 103 | 1.357 | 1.302 | 1.259 | 1.561 |
| Long-term debt | 26.090 | 24.819 | 0 | 80 | 72 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.867 | 13.437 | 36.921 | 40.384 | 2.013 | 144 | 144 | 185 | 412 |
| Total debt | 39.957 | 38.256 | 36.921 | 40.384 | 2.013 | 144 | 144 | 185 | 412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DT Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 5.0% | 5.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| David Thirup Schouenborg | Unofficial title | 0 companies |
| Jens Knudsen | Board of Directors | 0 companies |
| Carsten Pedersen Rise | Board of Directors | 0 companies |
| Birgitte Gurli Aaslyng | Board of Directors | 0 companies |