| Revenue | DKK 2,3M | +29% |
| EBITDA | DKK 949K | +32% |
| Net profit | DKK 924K | +27% |
| Total assets | DKK 6,5M | +7% |
| Equity | DKK 5,6M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -505 | -102 | -199 | — | — | — | 952 | 1.030 | 1.807 | 2.337 |
| Staff expenses | -60 | -5 | -0 | -0 | -0 | -0 | -291 | -30 | -0 | -783 | -844 | -1.085 | -1.388 |
| EBITDA | -85 | -24 | -14 | -21 | -112 | -208 | 1.595 | 707 | 1.727 | 169 | 174 | 721 | 949 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -7 | -7 | -6 | -4 | -4 |
| EBIT | -85 | -24 | -14 | -21 | -112 | -208 | 1.592 | 703 | 1.720 | 162 | 168 | 717 | 945 |
| Net financials | -7 | -86 | 61 | 12 | -117 | -54 | 1.441 | 728 | 11 | 103 | 164 | 156 | 191 |
| Profit before tax | -182 | -110 | 47 | -9 | -230 | -262 | 1.527 | 654 | 20 | 265 | 333 | 873 | 1.136 |
| Tax | -11 | -35 | -102 | -18 | 6 | 33 | -25 | -0 | -0 | -237 | -90 | 148 | 212 |
| Net profit | -171 | -75 | 149 | 9 | -236 | -294 | 1.552 | 654 | 20 | 502 | 422 | 726 | 924 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.381 | 7.941 | 7.373 | 7.564 | 5.806 | 4.804 | 6.479 | 6.702 | 5.701 | 5.952 | 6.547 | 6.065 | 6.470 |
| Equity | 4.854 | 5.347 | 4.789 | 4.993 | 4.631 | 3.606 | 5.105 | 5.524 | 4.699 | 4.891 | 5.621 | 5.073 | 5.613 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.527 | 2.594 | 2.584 | 2.570 | 1.175 | 1.198 | 1.374 | 1.179 | 1.002 | 1.061 | 926 | 990 | 857 |
| Total debt | 2.527 | 2.594 | 2.584 | 2.570 | 1.175 | 1.198 | 1.374 | 1.179 | 1.002 | 1.061 | 926 | 990 | 857 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|