| Revenue | DKK -441K | +10% |
| EBITDA | DKK -480K | -11% |
| Net profit | DKK 3,9M | -37% |
| Total assets | DKK 54,6M | +6% |
| Equity | DKK 52,5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -99 | -12 | -26 | -104 | -149 | -98 | -103 | 0 | 0 | 0 | -224 | -400 | -441 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -99 | -12 | -26 | -104 | -149 | -98 | -103 | -128 | -219 | -213 | -224 | -431 | -480 |
| Depreciation & amort. | -6 | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -105 | -18 | -31 | -104 | -149 | -98 | -103 | -128 | -219 | -213 | -224 | -431 | -480 |
| Net financials | 1.026 | 816 | 891 | 1.300 | 784 | 1.880 | 1.776 | 3.451 | 2.233 | 3.864 | -424 | 28.518 | 8.546 | 5.491 |
| Profit before tax | 980 | 711 | 873 | 1.269 | 680 | 1.732 | 1.679 | 3.349 | 2.105 | 3.645 | -637 | 28.294 | 8.146 | 5.049 |
| Tax | -0 | -0 | -0 | 7 | 46 | 47 | -0 | 308 | 191 | 597 | -636 | 1.388 | 1.914 | 1.104 |
| Net profit | 980 | 711 | 873 | 1.262 | 634 | 1.685 | 1.679 | 3.041 | 1.914 | 3.048 | -1 | 26.907 | 6.201 | 3.907 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.806 | 7.247 | 7.630 | 8.743 | 9.050 | 10.486 | 11.897 | 14.522 | 15.443 | 18.122 | 18.164 | 44.246 | 51.618 | 54.587 |
| Equity | 6.774 | 7.235 | 7.549 | 8.511 | 8.995 | 10.429 | 11.858 | 14.199 | 14.963 | 17.346 | 17.230 | 42.637 | 48.716 | 52.488 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 11 | 81 | 233 | 55 | 56 | 39 | 323 | 480 | 776 | 934 | 1.609 | 2.902 | 2.099 |
| Total debt | 31 | 11 | 81 | 233 | 55 | 56 | 39 | 323 | 480 | 776 | 934 | 1.609 | 2.902 | 2.099 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|