| Revenue | DKK 36K | -22% |
| EBITDA | DKK -253K | +48% |
| Net profit | DKK -78K | +91% |
| Total assets | DKK 843K | -9% |
| Equity | DKK 508K | -13% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 183 | 144 | 75 | 46 | 36 |
| Staff expenses | -204 | -227 | -314 | -317 | -161 |
| EBITDA | -1.489 | -434 | -441 | -482 | -253 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.489 | -434 | -441 | -482 | -253 |
| Net financials | -91 | -56 | -2 | 10 | 9 |
| Profit before tax | -1.580 | -490 | -443 | -473 | -244 |
| Tax | -535 | -424 | -97 | 399 | -166 |
| Net profit | -1.045 | -66 | -345 | -872 | -78 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.855 | 1.852 | 1.801 | 927 | 843 |
| Equity | 1.868 | 1.803 | 1.457 | 586 | 508 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.987 | 49 | 343 | 341 | 335 |
| Total debt | 1.987 | 49 | 343 | 341 | 335 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2013 | |
| Former (4) | ||
| Chairman | 2005 – 2013 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Møller | Management | 0 companies |
| Peter Lassen | Chairman | 0 companies |
| Simone Quvang Jacobsen | Board of Directors | 0 companies |
| Mariane Møller | Board of Directors | 0 companies |
| Morten Møller | Chairman | 0 companies |
| Mette Bruun-Møller | Board of Directors | 0 companies |
| Henning Møller Sørensen | Board of Directors | 0 companies |