| Revenue | DKK -53K | +1% |
| EBITDA | DKK -53K | -1% |
| Net profit | DKK 2,8M | -43% |
| Total assets | DKK 47,3M | +11% |
| Equity | DKK 34,4M | +6% |
| Employees | — | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -7 | -6 | -26 | -44 | -67 | -96 | -83 | -102 | -63 | -221 | -47 | -53 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | -7 | -6 | -26 | -44 | -67 | -96 | -83 | -102 | -63 | -221 | -47 | -53 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | -7 | -6 | -26 | -44 | -67 | -96 | -83 | -102 | -63 | -221 | -47 | -53 | -53 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.517 | 6.009 | 1.764 | 18.033 | 5.420 | 3.935 | 2.862 | -1.402 | 11.788 | 3.691 | -1.993 | 4.930 | 2.936 |
| Profit before tax | — | — | — | — | — | — | — | 4.510 | 6.002 | 1.738 | 17.989 | 5.354 | 3.839 | 2.780 | -1.504 | 11.725 | 3.470 | -2.040 | 4.877 | 2.882 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 128 | 146 | 258 | -70 | 284 | 277 | 219 | 19 | 826 | -155 | 0 | -89 | 61 |
| Net profit | — | — | — | — | — | — | — | 4.382 | 5.857 | 1.480 | 18.059 | 5.069 | 3.561 | 2.561 | -1.523 | 10.899 | 3.625 | -2.040 | 4.966 | 2.821 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.146 | 28.853 | 30.729 | 46.149 | 51.246 | 51.622 | 46.041 | 38.309 | 47.165 | 45.253 | 39.800 | 42.516 | 47.293 |
| Equity | — | — | — | — | — | — | — | 24.965 | 28.579 | 30.600 | 45.187 | 48.930 | 50.331 | 41.546 | 38.273 | 46.172 | 31.611 | 29.588 | 32.552 | 34.413 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.365 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 181 | 274 | 130 | 962 | 2.316 | 1.292 | 4.495 | 36 | 993 | 13.642 | 10.212 | 9.963 | 10.514 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 181 | 274 | 130 | 962 | 2.316 | 1.292 | 4.495 | 36 | 993 | 13.642 | 10.212 | 9.963 | 12.879 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Management | Management | 2005 | — | — |
LB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Louise og Frands HoldCo ApS | Company | 50.0% | 5.0% | 2021 |
Mie HoldCo ApS | Company | 15.0% | 25.0% | 2021 |
Jacob HoldCo ApS | Company | 15.0% | 25.0% | 2021 |
Julie HoldCo ApS | Company | 15.0% | 25.0% | 2021 |
| Individual | 15.0% | 0.0% | 2017 | |
FL Jepsen Holding 2 ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 15.0% | 0.0% | 2017 | |
| Individual | 15.0% | 0.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Frands Nørgaard Jepsen | Management | 0 companies |
| Louise Brinch Jepsen | Management | 0 companies |