| Revenue | DKK 730K | -13% |
| EBITDA | DKK 730K | -13% |
| Net profit | DKK -150K | -114% |
| Total assets | DKK 22,4M | +0% |
| Equity | DKK 6,5M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 220 | 421 | 495 | 540 | 510 | 689 | 748 | 745 | 826 | 424 | 509 | 956 | 841 | 730 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -53 | -53 | -31 | -26 | -0 | -0 | -0 |
| EBITDA | 1.530 | -283 | 1.095 | 629 | 961 | 689 | 730 | 692 | 773 | 7.936 | 483 | 956 | 841 | 730 |
| Depreciation & amort. | -0 | -590 | -0 | -0 | -0 | -77 | -77 | -106 | -106 | 3.771 | -60 | -92 | -96 | -98 |
| EBIT | 1.530 | -873 | 1.095 | 629 | 961 | 612 | 653 | 585 | 667 | 4.165 | 422 | 865 | 744 | 632 |
| Net financials | -666 | -546 | -561 | -586 | -524 | -562 | -449 | -388 | -519 | -303 | -397 | -674 | 625 | -827 |
| Profit before tax | 864 | -1.419 | 534 | 44 | 437 | 51 | 203 | 198 | 148 | 3.862 | 25 | 190 | 1.369 | -194 |
| Tax | 216 | -355 | 127 | 17 | 96 | 12 | 45 | 44 | 32 | 854 | 18 | 59 | 301 | -45 |
| Net profit | 648 | -1.064 | 408 | 27 | 341 | 39 | 159 | 154 | 116 | 3.008 | 7 | 131 | 1.069 | -150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.758 | 13.562 | 13.921 | 14.329 | 15.212 | 15.794 | 15.766 | 16.497 | 16.295 | 13.156 | 22.541 | 23.001 | 22.435 | 22.444 |
| Equity | -1.259 | -2.609 | -1.990 | -2.481 | -1.995 | -1.754 | 1.105 | 1.211 | 1.238 | 4.501 | 5.030 | 5.536 | 6.675 | 6.535 |
| Long-term debt | 10.679 | 10.515 | 10.269 | 10.233 | 9.933 | 11.604 | 10.254 | 9.773 | 9.276 | 5.416 | 11.868 | 11.563 | 9.958 | 9.433 |
| Short-term debt | 5.338 | 5.656 | 5.513 | 6.539 | 7.100 | 5.599 | 3.962 | 5.027 | 5.253 | 3.238 | 5.633 | 5.847 | 5.743 | 6.458 |
| Total debt | 16.017 | 16.171 | 15.782 | 16.772 | 17.033 | 17.204 | 14.216 | 14.801 | 14.529 | 8.654 | 17.501 | 17.411 | 15.701 | 15.891 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØGHOLM HOLDING ApS | Company | 100.0% | 66.7% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Høgholm | Management | 0 companies |
| Ingelise Høgholm | Chairman | 0 companies |
| Dennis Fyhn Høgholm | Board of Directors | 0 companies |