| Revenue | DKK 14,1M | +6% |
| EBITDA | DKK 4,3M | +25% |
| Net profit | DKK 2,2M | +58% |
| Total assets | DKK 40,8M | +3% |
| Equity | DKK 28,4M | +4% |
| Employees | 19 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 16.887 | 13.541 | 11.719 | 13.354 | 14.133 |
| Staff expenses | -8.933 | -10.082 | -8.461 | -9.903 | -9.815 |
| EBITDA | 7.860 | 3.459 | 3.258 | 3.451 | 4.318 |
| Depreciation & amort. | -1.806 | -1.953 | -2.164 | -1.767 | -1.623 |
| EBIT | 6.054 | 1.506 | 1.094 | 1.684 | 2.695 |
| Net financials | -144 | -80 | -65 | 98 | 170 |
| Profit before tax | 5.910 | 1.426 | 1.029 | 1.782 | 2.865 |
| Tax | 1.319 | 302 | 198 | 392 | 663 |
| Net profit | 4.591 | 1.124 | 832 | 1.390 | 2.202 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 40.708 | 37.968 | 37.504 | 39.647 | 40.774 |
| Equity | 26.857 | 25.981 | 26.313 | 27.202 | 28.404 |
| Long-term debt | 3.813 | 3.200 | 2.109 | 1.564 | 1.007 |
| Short-term debt | 9.176 | 7.958 | 8.315 | 10.154 | 10.666 |
| Total debt | 12.989 | 11.159 | 10.424 | 11.717 | 11.673 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JC Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2019 | |
| Former (4) | ||
| Board of Directors | 2005 – 2015 | |
| Board of Directors | 2005 – 2019 | |
| Board of Directors | 2005 – 2006 | |
| Chairman | 2005 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Johnni Carl Rasmussen | Management | 0 companies |
| Anders Friis Kjeldsen | Board of Directors | 0 companies |
| Niels Jørgen Larsen | Board of Directors | 0 companies |
| Else Solveig Jensen | Board of Directors | 0 companies |
| Torben Christen Knudsen | Chairman | 0 companies |
| Jan Iversen Kristensen | Chairman | 0 companies |
| Kim Laurits Thrane | Board of Directors | 0 companies |