| Revenue | DKK 225K | -24% |
| EBITDA | DKK 138K | +147% |
| Net profit | DKK 140K | +64% |
| Total assets | DKK 1,5M | +6% |
| Equity | DKK 1,4M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 622 | 552 | 489 | 194 | 283 | 391 | 342 | 306 | 211 | 294 | 310 | 297 | 225 |
| Staff expenses | -543 | -639 | -528 | -249 | -284 | -100 | -229 | -105 | -37 | -36 | -100 | -241 | -86 |
| EBITDA | 79 | -87 | -39 | -55 | -1 | 291 | 113 | 201 | 174 | 258 | 210 | 56 | 138 |
| Depreciation & amort. | -64 | -60 | -10 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | -147 | -49 | -59 | -5 | 291 | 113 | 201 | 174 | 258 | 210 | 56 | 138 |
| Net financials | -1 | -1 | -3 | -1 | -1 | -26 | 8 | -4 | -5 | 5 | 56 | 53 | 51 |
| Profit before tax | 14 | -148 | -52 | -59 | -6 | 265 | 121 | 197 | 169 | 263 | 266 | 109 | 189 |
| Tax | 4 | -15 | -0 | -0 | -0 | 20 | 25 | 44 | 44 | 80 | 47 | 24 | 49 |
| Net profit | 10 | -134 | -52 | -59 | -6 | 245 | 97 | 153 | 125 | 183 | 219 | 85 | 140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 725 | 551 | 565 | 535 | 441 | 730 | 754 | 902 | 942 | 1.158 | 1.308 | 1.396 | 1.485 |
| Equity | 616 | 482 | 430 | 371 | 364 | 609 | 706 | 859 | 855 | 1.038 | 1.256 | 1.341 | 1.420 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | 69 | 135 | 164 | 77 | 120 | 48 | 43 | 87 | 121 | 40 | 50 | 65 |
| Total debt | 95 | 69 | 135 | 164 | 77 | 120 | 48 | 43 | 87 | 121 | 40 | 50 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FI Audit | Audit | 2010 | — | — |
ST Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2005 | |
HENRIK TØRRING A/S | Company | 25.0% | 25.0% | 2020 |
| Individual | 15.0% | 15.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Israelsen | Audit | 0 companies |
| Sebastian Tørring | Management | 0 companies |
| Niels Jørgen Kirkegaard | Deputy Chairman | 0 companies |
| Linda Jenny Mott | Board of Directors | 0 companies |
| Michael Siig Jakobsen | Board of Directors | 0 companies |
| Marianne Tørring | Board of Directors | 0 companies |
| Gerda Marie Jakobsen | Chairman | 0 companies |
| Annelise Madsen | Board of Directors | 0 companies |