| Revenue | DKK 144K | -21% |
| EBITDA | DKK 47K | -11% |
| Net profit | DKK 71K | +247% |
| Total assets | DKK 2,5M | -2% |
| Equity | DKK 2,2M | -2% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | -3 | -2 | — | -0 | -3 | -4 | -3 | 59 | 132 | 114 | 182 | 144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -129 | -97 |
| EBITDA | 2 | -3 | -2 | 0 | -0 | -3 | -4 | -3 | 59 | 132 | 114 | 53 | 47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -20 | -20 | -20 | -20 |
| EBIT | 2 | -3 | -2 | 0 | -0 | -3 | -4 | -3 | 44 | 112 | 94 | 33 | 27 |
| Net financials | -27 | -99 | 205 | 0 | 722 | 805 | 1.455 | 458 | -4 | 467 | -135 | -70 | 55 |
| Profit before tax | -25 | -102 | 203 | 0 | 722 | 803 | 1.452 | 455 | 40 | 578 | -41 | -37 | 82 |
| Tax | -2 | -0 | -0 | -0 | -5 | -0 | -1 | 0 | 6 | 23 | 22 | 12 | 10 |
| Net profit | -23 | -102 | 203 | 0 | 726 | 803 | 1.452 | 455 | 34 | 555 | -63 | -49 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 230 | 128 | 384 | 0 | 1.243 | 1.930 | 3.468 | 2.395 | 2.956 | 3.857 | 2.704 | 2.548 | 2.484 |
| Equity | 229 | 79 | 282 | 0 | 1.030 | 1.629 | 2.831 | 2.239 | 2.162 | 2.604 | 2.427 | 2.260 | 2.210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1 | 49 | 101 | 0 | 213 | 301 | 637 | 157 | 794 | 1.252 | 276 | 231 | 230 |
| Total debt | -1 | 49 | 101 | 0 | 213 | 301 | 637 | 157 | 794 | 1.252 | 276 | 231 | 230 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|