| Revenue | — | — |
| EBITDA | DKK -28K | +33% |
| Net profit | DKK 771K | +66% |
| Total assets | DKK 1,9M | +1% |
| Equity | DKK 1,2M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -49 | -53 | -48 | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -49 | -53 | -48 | -58 | -16 | -31 | -28 | -40 | -39 | -30 | -29 | -42 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -49 | -53 | -48 | -58 | -16 | -31 | -28 | -40 | -39 | -30 | -29 | -42 | -28 |
| Net financials | -287 | 1.567 | 315 | 124 | 169 | 641 | 946 | 416 | 463 | 774 | 379 | 560 | 506 | 800 |
| Profit before tax | — | 1.518 | 262 | 76 | 111 | 625 | 914 | 388 | 423 | 735 | 349 | 532 | 464 | 771 |
| Tax | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -304 | 1.518 | 262 | 76 | 111 | 625 | 914 | 388 | 423 | 735 | 349 | 532 | 464 | 771 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.320 | 1.366 | 1.577 | 1.627 | 1.747 | 2.449 | 3.244 | 3.072 | 2.912 | 2.896 | 2.007 | 1.867 | 1.899 | 1.918 |
| Equity | — | 1.351 | 1.313 | 936 | 776 | 1.402 | 2.316 | 2.498 | 2.314 | 2.345 | 1.557 | 1.299 | 1.434 | 1.172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 15 | 264 | 691 | 970 | 1.047 | 928 | 574 | 599 | 551 | 450 | 568 | 465 | 747 |
| Total debt | 18 | 15 | 264 | 691 | 970 | 1.047 | 928 | 574 | 599 | 551 | 450 | 568 | 465 | 747 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |