| Revenue | DKK -71K | -7% |
| EBITDA | DKK -71K | +7% |
| Net profit | DKK 807K | +167% |
| Total assets | DKK 11M | +7% |
| Equity | DKK 11M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -11 | -37 | — | -24 | -68 | 10 | 9 | 38 | -67 | -4 | 416 | -76 | -71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 16 | 5.352 | 0 | -24 | -68 | -6 | -39 | 38 | -67 | -4 | 416 | -76 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 16 | 5.352 | 0 | -24 | -68 | -8 | -39 | 38 | -67 | -4 | 416 | -76 | -71 |
| Net financials | -317 | 769 | 330 | 0 | 433 | 3.303 | -276 | 464 | 658 | 911 | 49 | 773 | 430 | 836 |
| Profit before tax | -326 | 785 | 5.681 | 0 | 409 | 3.235 | -284 | 425 | 696 | 843 | 45 | 1.189 | 355 | 766 |
| Tax | -2 | 4 | 0 | -0 | 3 | 39 | -39 | 74 | 79 | 132 | -112 | 208 | 52 | -41 |
| Net profit | -324 | 781 | 5.681 | 0 | 406 | 3.196 | -244 | 351 | 617 | 711 | 156 | 981 | 303 | 807 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.079 | 3.034 | 7.076 | 0 | 7.007 | 10.100 | 8.066 | 8.176 | 8.855 | 9.350 | 9.330 | 10.311 | 10.349 | 11.029 |
| Equity | 2.069 | 2.753 | 6.764 | 0 | 6.997 | 10.090 | 8.040 | 8.133 | 8.640 | 9.238 | 9.280 | 10.143 | 10.324 | 10.996 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -10 | 280 | 311 | 0 | 10 | 10 | 26 | 42 | 215 | 112 | 50 | 168 | 25 | 33 |
| Total debt | -10 | 280 | 311 | 0 | 10 | 10 | 26 | 42 | 215 | 112 | 50 | 168 | 25 | 33 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|