| Revenue | DKK 2,6M | +76% |
| EBITDA | DKK 1,2M | +551% |
| Net profit | DKK 954K | +698% |
| Total assets | DKK 3,2M | +11% |
| Equity | DKK 2,3M | +72% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | 248 | 226 | — | 47 | 98 | -105 | 1.375 | 1.743 | 1.649 | 2.023 | 2.040 | 1.450 | 2.556 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.220 | -1.295 | -1.332 | -1.267 | -1.351 | -1.258 | -1.310 |
| EBITDA | -20 | 249 | 227 | 0 | 47 | 98 | -105 | 156 | 448 | 316 | 756 | 689 | 192 | 1.246 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -0 | -0 | -41 | -41 | -41 | -21 |
| EBIT | -20 | 249 | 227 | 0 | 47 | 98 | -105 | 136 | 448 | 316 | 715 | 648 | 150 | 1.225 |
| Net financials | 0 | 0 | 0 | 0 | -0 | -0 | 2 | -5 | -4 | -3 | -4 | 0 | 4 | 1 |
| Profit before tax | -20 | 249 | 227 | 0 | 47 | 98 | -103 | 131 | 444 | 314 | 711 | 648 | 155 | 1.225 |
| Tax | -6 | 64 | 56 | -0 | 10 | 22 | -23 | 29 | 98 | 70 | 159 | 143 | 35 | 271 |
| Net profit | -14 | 185 | 171 | 0 | 37 | 76 | -81 | 102 | 346 | 244 | 553 | 505 | 120 | 954 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.213 | 2.817 | 1.596 | 0 | 1.029 | 1.939 | 1.562 | 896 | 3.242 | 2.634 | 3.132 | 5.956 | 2.882 | 3.199 |
| Equity | 94 | 279 | 371 | 0 | 467 | 543 | 462 | 564 | 910 | 1.154 | 1.706 | 1.711 | 1.331 | 2.285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.119 | 2.538 | 1.225 | 0 | 562 | 1.396 | 1.100 | 332 | 2.332 | 1.480 | 1.402 | 4.226 | 1.540 | 911 |
| Total debt | -1.119 | 2.538 | 1.225 | 0 | 562 | 1.396 | 1.100 | 332 | 2.332 | 1.480 | 1.402 | 4.226 | 1.540 | 911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2012 | — | — |
CE Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AZENZA HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| John Philip Bertel | Management | 0 companies |
| Christine Elisabeth Bertel | Management | 0 companies |