| Revenue | DKK 123K | -147% |
| EBITDA | DKK -2,7M | +45% |
| Net profit | DKK -1,2M | +59% |
| Total assets | DKK 837K | -92% |
| Equity | DKK 65K | +195% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 925 | 3.249 | 4.765 | -263 | 123 |
| Staff expenses | -4.731 | -6.276 | -5.518 | -4.673 | -2.837 |
| EBITDA | -3.806 | -3.027 | -753 | -4.936 | -2.715 |
| Depreciation & amort. | -79 | -99 | -79 | -48 | -71 |
| EBIT | -3.885 | -3.126 | -831 | -4.983 | -2.786 |
| Net financials | -45 | -87 | -104 | 1.965 | 2.936 |
| Profit before tax | -3.930 | -3.214 | -935 | -3.019 | 150 |
| Tax | -797 | -705 | 20 | -125 | 1.339 |
| Net profit | -3.133 | -2.509 | -955 | -2.894 | -1.189 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 10.297 | 10.433 | 11.427 | 10.576 | 837 |
| Equity | 1.981 | 272 | 816 | 22 | 65 |
| Long-term debt | 0 | 222 | 0 | 0 | 0 |
| Short-term debt | 8.059 | 9.939 | 10.610 | 10.553 | 772 |
| Total debt | 8.059 | 10.161 | 10.610 | 10.553 | 772 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
NM Management | Management | 2016 – 2016 |
TE Management | Management | 2016 – 2018 |
NH Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
LB Management | Management | 2008 – 2019 |
NG Management | Management | 2019 – 2020 |
AH Unofficial title | Unofficial title | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2006 – 2014 | |
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 10–14.99% | 0% | 2011 | |
| Company | 10–14.99% | 0% | 2011 | |
| Company | 33.33–49.99% | 0% | 2011 | |
| Company | 10–14.99% | 0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Møller Andersen | Management | 0 companies |
| Thomas Enevold Sørensen | Management | 0 companies |
| Niels Hald | Chief Executive Officer | 0 companies |
| Lars Bo Christensen | Management | 0 companies |
| Nicolai Glad | Management | 0 companies |
| Anders Hoffmann Kønigsfeldt | Unofficial title | 0 companies |
| Jens Poulsen | Board of Directors | 0 companies |
| Bente Heiberg | Board of Directors | 0 companies |
| Torben Hald Kimø | Chairman | 0 companies |