| Revenue | DKK 77K | -253% |
| EBITDA | DKK 77K | +228% |
| Net profit | DKK 76K | +246% |
| Total assets | DKK 1,3M | +14% |
| Equity | DKK 61K | +509% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.671 | -963 | -11 | -50 | 77 |
| Staff expenses | -5.293 | -1.209 | -704 | -9 | -0 |
| EBITDA | -622 | -2.172 | -715 | -60 | 77 |
| Depreciation & amort. | -82 | -26 | -30 | -0 | -0 |
| EBIT | -704 | -2.197 | -745 | -60 | 77 |
| Net financials | -9 | -28 | 1.189 | -15 | -6 |
| Profit before tax | -713 | -2.225 | 444 | -74 | 71 |
| Tax | -10 | -44 | 606 | -23 | -5 |
| Net profit | -703 | -2.181 | -162 | -52 | 76 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.980 | 4.603 | 1.261 | 1.119 | 1.276 |
| Equity | 1.080 | 199 | 37 | -15 | 61 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.900 | 4.404 | 1.224 | 1.134 | 1.215 |
| Total debt | 3.900 | 4.404 | 1.224 | 1.134 | 1.215 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Management | Management | 2022 |
| Former (4) | ||
TM Management | Management | 2016 – 2017 |
LV Management | Management | 2008 – 2019 |
NH Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
NG Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2006 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 10–14.99% | 0% | 2015 | |
| Company | 10–14.99% | 0% | 2015 | |
| Company | 33.33–49.99% | 0% | 2011 | |
| Company | 10–14.99% | 0% | 2018 | |
| Company | 20–24.99% | 0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tommas Martin Mogensen | Management | 0 companies |
| Lars Vibe Ringsted | Management | 0 companies |
| Niels Hald | Chief Executive Officer | 0 companies |
| Nicolai Glad | Management | 0 companies |
| Torben Hald Kimø | Management | 0 companies |
| Jens Poulsen | Board of Directors | 0 companies |
| Bente Heiberg | Board of Directors | 0 companies |