| Revenue | DKK -33K | -37% |
| EBITDA | DKK -33K | +37% |
| Net profit | DKK 296K | -14% |
| Total assets | DKK 8,6M | +2% |
| Equity | DKK 8,6M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -40 | -46 | -39 | -42 | -49 | -80 | -62 | -55 | -63 | -57 | -59 | -53 | -33 |
| Staff expenses | -0 | -45 | -194 | -222 | -222 | -222 | -222 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -87 | -240 | -261 | -264 | -271 | -302 | -62 | -55 | -63 | -57 | -59 | -53 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -87 | -240 | -261 | -264 | -271 | -302 | -62 | -55 | -63 | -57 | -59 | -53 | -33 |
| Net financials | 1.268 | 464 | 426 | 749 | -74 | 656 | -622 | 1.010 | 695 | 86 | -965 | 856 | 442 | 408 |
| Profit before tax | 1.242 | 377 | 185 | 488 | -338 | 385 | -924 | 948 | 640 | 23 | -1.022 | 797 | 390 | 375 |
| Tax | 307 | 92 | 43 | 127 | -0 | 10 | -0 | -31 | 143 | 184 | -0 | 2 | 44 | 79 |
| Net profit | 935 | 285 | 142 | 361 | -338 | 375 | -924 | 979 | 497 | -161 | -1.021 | 795 | 346 | 296 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.714 | 10.750 | 10.746 | 10.111 | 9.671 | 9.546 | 8.517 | 8.587 | 8.997 | 8.786 | 7.566 | 8.237 | 8.460 | 8.597 |
| Equity | 10.698 | 10.733 | 10.725 | 10.086 | 9.646 | 9.521 | 8.491 | 8.571 | 8.957 | 8.683 | 7.547 | 8.215 | 8.439 | 8.575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 18 | 22 | 25 | 25 | 25 | 25 | 16 | 40 | 102 | 19 | 22 | 21 | 21 |
| Total debt | 16 | 18 | 22 | 25 | 25 | 25 | 25 | 16 | 40 | 102 | 19 | 22 | 21 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|