| Revenue | DKK 4,7M | +18% |
| EBITDA | DKK 3,5M | +22% |
| Net profit | DKK 2,6M | +26% |
| Total assets | DKK 13,6M | +27% |
| Equity | DKK 11M | +31% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.962 | 4.402 | 4.635 | 3.995 | 4.716 |
| Staff expenses | -1.083 | -1.129 | -1.118 | -1.138 | -1.240 |
| EBITDA | 2.879 | 3.273 | 3.517 | 2.857 | 3.477 |
| Depreciation & amort. | -0 | -8 | -20 | -20 | -20 |
| EBIT | 2.879 | 3.265 | 3.497 | 2.837 | 3.457 |
| Net financials | -62 | -5 | -61 | -163 | -102 |
| Profit before tax | 2.817 | 3.260 | 3.436 | 2.674 | 3.354 |
| Tax | 621 | 719 | 764 | 593 | 741 |
| Net profit | 2.196 | 2.541 | 2.672 | 2.081 | 2.613 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.322 | 9.518 | 12.855 | 10.713 | 13.617 |
| Equity | 5.051 | 5.391 | 6.263 | 8.344 | 10.958 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.271 | 4.122 | 6.588 | 2.354 | 2.658 |
| Total debt | 3.271 | 4.122 | 6.588 | 2.354 | 2.658 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2012 | |
| Chairman | 2012 | |
| Board of Directors | 2005 | |
| Former (2) | ||
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2012 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Slot Hansen | Management | 0 companies |
| Jesper Bruun Nielsen | Board of Directors | 0 companies |
| Jacob Givskov Nielsen | Board of Directors | 0 companies |
| Per Meng Larsen | Chairman | 0 companies |
| Claus Barrett | Board of Directors | 0 companies |
| Jørn Rossing Kraft | Board of Directors | 0 companies |