| Revenue | DKK -204K | +124% |
| EBITDA | DKK -204K | -124% |
| Net profit | DKK 3,2M | -12% |
| Total assets | DKK 28,7M | +13% |
| Equity | DKK 27,8M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -118 | -234 | -128 | -59 | -32 | -35 | -32 | -41 | -43 | -41 | -38 | -91 | -204 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -118 | -234 | -128 | -59 | -43 | -38 | -51 | -41 | -47 | -45 | -38 | -91 | -204 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -118 | -234 | -128 | -59 | -43 | -38 | -51 | -41 | -47 | -45 | -38 | -91 | -204 |
| Net financials | 2.158 | 1.219 | 1.357 | 1.917 | 1.683 | 3.104 | -1.012 | 3.123 | 1.542 | 3.567 | -2.504 | 3.778 | 4.051 |
| Profit before tax | 2.040 | 985 | 1.229 | 1.858 | 1.640 | 3.066 | -1.062 | 3.081 | 1.495 | 3.522 | -2.542 | 3.687 | 3.847 |
| Tax | 493 | 241 | 303 | 514 | 152 | 138 | -236 | 657 | 337 | 614 | -0 | -0 | 609 |
| Net profit | 1.547 | 743 | 925 | 1.344 | 1.488 | 2.928 | -826 | 2.424 | 1.158 | 2.909 | -2.542 | 3.687 | 3.238 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.725 | 21.370 | 22.375 | 21.690 | 21.942 | 22.563 | 21.090 | 23.284 | 24.120 | 26.717 | 22.289 | 25.453 | 28.730 |
| Equity | 20.556 | 20.949 | 21.724 | 21.068 | 21.856 | 22.384 | 21.059 | 23.233 | 23.891 | 26.300 | 21.858 | 25.045 | 27.783 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 169 | 421 | 650 | 622 | 86 | 178 | 31 | 51 | 229 | 417 | 431 | 408 | 879 |
| Total debt | 169 | 421 | 650 | 622 | 86 | 178 | 31 | 51 | 229 | 417 | 431 | 408 | 879 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|