| Revenue | DKK -16K | -17% |
| EBITDA | DKK -16K | +17% |
| Net profit | DKK 967K | -49% |
| Total assets | DKK 12,2M | +7% |
| Equity | DKK 12,2M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -2 | 85 | 34 | 138 | 132 | 190 | 190 | 130 | 17 | -19 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -2 | 85 | 34 | 138 | 132 | 190 | 190 | 130 | 17 | -19 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -29 | -51 | -48 | -48 | -52 | -56 | -56 | -29 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -3 | 56 | -17 | 90 | 84 | 138 | 134 | 74 | -12 | -19 | -16 |
| Net financials | 750 | 672 | -16 | 286 | 899 | 1.671 | 917 | 714 | 41 | 1.147 | 1.194 | 1.801 | 1.963 | 1.034 |
| Profit before tax | 748 | 666 | -22 | 283 | 955 | 1.655 | 1.007 | 800 | 180 | 1.281 | 1.268 | 1.789 | 1.944 | 1.018 |
| Tax | 1 | 0 | 5 | 1 | 19 | -4 | 23 | 29 | 40 | 36 | 17 | 18 | 48 | 50 |
| Net profit | 747 | 666 | -27 | 282 | 936 | 1.658 | 984 | 771 | 140 | 1.244 | 1.251 | 1.771 | 1.896 | 967 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.161 | 1.803 | 1.535 | 1.735 | 3.850 | 5.273 | 6.356 | 6.199 | 6.124 | 7.302 | 9.165 | 9.602 | 11.483 | 12.248 |
| Equity | 1.053 | 1.622 | 1.499 | 1.681 | 2.517 | 4.071 | 4.949 | 5.612 | 5.641 | 6.773 | 7.909 | 9.563 | 11.338 | 12.170 |
| Long-term debt | 0 | 0 | 0 | 18 | 1.171 | 1.052 | 950 | 375 | 256 | 136 | 1.014 | 0 | 0 | 0 |
| Short-term debt | 108 | 181 | 36 | 36 | 142 | 119 | 216 | 151 | 137 | 294 | 123 | 39 | 145 | 78 |
| Total debt | 108 | 181 | 36 | 54 | 1.314 | 1.172 | 1.166 | 526 | 393 | 430 | 1.137 | 39 | 145 | 78 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Audit | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Jørgen Thomsen | Audit | 0 companies |