| Revenue | DKK -46K | +234% |
| EBITDA | DKK -46K | -234% |
| Net profit | DKK 3,3M | +94% |
| Total assets | DKK 5,2M | -53% |
| Equity | DKK 4M | -63% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -12 | -9 | -9 | -10 | -10 | -11 | -5 | -8 | -6 | -7 | -14 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -12 | -9 | -9 | -10 | -10 | -17 | -7 | -8 | -6 | -7 | -14 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -12 | -9 | -9 | -10 | -10 | -17 | -7 | -8 | -6 | -7 | -14 | -46 |
| Net financials | 3.031 | 2.194 | 2.877 | 5.917 | 3.365 | 4.045 | 3.221 | 3.891 | 6.400 | 4.478 | 4.309 | 1.828 | 3.465 |
| Profit before tax | 3.030 | 2.182 | 2.571 | 5.867 | 3.355 | 4.035 | 3.204 | 3.885 | 6.392 | 4.472 | 4.301 | 1.814 | 3.419 |
| Tax | 173 | 64 | -57 | -35 | -10 | -14 | -12 | 7 | -0 | 10 | 30 | 98 | 94 |
| Net profit | 2.857 | 2.119 | 2.629 | 5.902 | 3.365 | 4.049 | 3.216 | 3.878 | 6.392 | 4.461 | 4.271 | 1.716 | 3.325 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.017 | 9.460 | 18.100 | 13.809 | 10.633 | 15.002 | 14.374 | 17.838 | 24.524 | 21.749 | 14.230 | 11.129 | 5.195 |
| Equity | 13.581 | 2.299 | 2.928 | 6.330 | 4.695 | 5.744 | 5.960 | 6.838 | 10.230 | 8.691 | 8.962 | 10.679 | 4.003 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.436 | 7.160 | 15.172 | 7.480 | 5.938 | 9.258 | 8.414 | 11.000 | 14.294 | 13.058 | 5.267 | 110 | 611 |
| Total debt | 4.436 | 7.160 | 15.172 | 7.480 | 5.938 | 9.258 | 8.414 | 11.000 | 14.294 | 13.058 | 5.267 | 110 | 611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JMI GRUPPEN A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Milvertz | Management | 0 companies |