| Revenue | DKK 4,1M | +2% |
| EBITDA | DKK 516K | -42% |
| Net profit | DKK 196K | -44% |
| Total assets | DKK 6,4M | -14% |
| Equity | DKK 1,3M | -7% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.170 | 2.312 | 2.332 | 2.000 | 2.381 | 2.358 | 2.429 | 2.643 | 2.788 | 4.022 | 4.087 |
| Staff expenses | -1.634 | -1.632 | -1.556 | -1.598 | -1.787 | -1.943 | -2.011 | -2.303 | -2.545 | -3.133 | -3.571 |
| EBITDA | 521 | 1.361 | 776 | 416 | 594 | 364 | 417 | 340 | 243 | 889 | 516 |
| Depreciation & amort. | -128 | -128 | -164 | -159 | -192 | -78 | -85 | -49 | -63 | -171 | -169 |
| EBIT | 393 | 1.233 | 613 | 257 | 402 | 286 | 332 | 291 | 181 | 719 | 348 |
| Net financials | -284 | -281 | -285 | -161 | -121 | -111 | -61 | -212 | -107 | -120 | -118 |
| Profit before tax | 109 | 272 | 328 | 96 | 281 | 175 | 272 | 79 | 73 | 599 | 230 |
| Tax | 18 | 72 | 76 | -9 | 81 | 72 | 66 | 22 | -90 | 251 | 34 |
| Net profit | 91 | 201 | 252 | 104 | 200 | 104 | 206 | 57 | 164 | 348 | 196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.378 | 5.668 | 5.872 | 5.445 | 6.263 | 6.300 | 6.368 | 6.241 | 6.884 | 7.367 | 6.369 |
| Equity | 145 | 345 | 597 | 702 | 902 | 1.006 | 1.212 | 1.269 | 1.233 | 1.431 | 1.326 |
| Long-term debt | 4.664 | 4.464 | 3.923 | 3.341 | 3.957 | 3.718 | 3.531 | 3.380 | 3.398 | 2.941 | 2.612 |
| Short-term debt | 439 | 719 | 1.249 | 1.322 | 1.340 | 1.498 | 1.552 | 1.523 | 2.254 | 2.813 | 2.254 |
| Total debt | 5.103 | 5.183 | 5.172 | 4.663 | 5.297 | 5.216 | 5.083 | 4.902 | 5.652 | 5.754 | 4.866 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GreenDesign A/S | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2005 | |
DET GRØNNE HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Strårup Lund | Management | 0 companies |