| Revenue | DKK -89K | -243% |
| EBITDA | DKK -89K | -243% |
| Net profit | DKK 962K | -31% |
| Total assets | DKK 19,7M | +6% |
| Equity | DKK 17,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | -4 | -0 | -3 | -3 | -4 | -1 | -16 | 122 | 62 | -89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -5 | -4 | -0 | -3 | -3 | -4 | -1 | -16 | 122 | 62 | -89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -70 | -70 | -70 |
| EBIT | -4 | -4 | -5 | -4 | -0 | -3 | -3 | -4 | -1 | -16 | 51 | -8 | -159 |
| Net financials | 902 | 916 | 481 | 1.010 | 701 | 1.481 | 5.690 | -269 | 2.166 | 2.486 | 418 | 1.436 | 1.098 |
| Profit before tax | 898 | 912 | 477 | 1.006 | 701 | 1.478 | 5.687 | -273 | 2.165 | 2.470 | 469 | 1.428 | 938 |
| Tax | 9 | 6 | 17 | -0 | -0 | -0 | -0 | 25 | 23 | -5 | 17 | 23 | -24 |
| Net profit | 889 | 905 | 459 | 1.006 | 701 | 1.478 | 5.687 | -297 | 2.142 | 2.475 | 453 | 1.405 | 962 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.676 | 3.341 | 3.735 | 4.631 | 5.321 | 6.810 | 12.500 | 12.127 | 14.669 | 17.501 | 17.479 | 18.611 | 19.670 |
| Equity | 2.538 | 3.269 | 3.628 | 4.534 | 5.136 | 6.513 | 12.100 | 11.703 | 14.556 | 16.071 | 15.633 | 16.697 | 17.523 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.365 | 1.327 | 1.246 | 1.235 |
| Short-term debt | 138 | 72 | 107 | 97 | 186 | 296 | 400 | 424 | 113 | 66 | 519 | 667 | 912 |
| Total debt | 138 | 72 | 107 | 97 | 186 | 296 | 400 | 424 | 113 | 1.430 | 1.847 | 1.913 | 2.147 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|