| Revenue | DKK -10K | +11% |
| EBITDA | DKK -10K | -11% |
| Net profit | DKK 3,6M | -48% |
| Total assets | DKK 24,3M | +12% |
| Equity | DKK 24M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -6 | -6 | -7 | -6 | -8 | -9 | -12 | -10 | -9 | -10 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -6 | -6 | -7 | -6 | -8 | -9 | -12 | -10 | -9 | -10 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -6 | -6 | -7 | -6 | -8 | -9 | -12 | -10 | -9 | -10 | -9 | -10 |
| Net financials | 353 | 325 | 647 | 613 | 961 | 982 | 893 | 1.157 | 1.653 | 1.196 | 1.216 | 1.876 | 6.994 | 3.727 |
| Profit before tax | 349 | 320 | 642 | 607 | 954 | 975 | 885 | 1.149 | 1.641 | 1.186 | 1.208 | 1.867 | 6.985 | 3.717 |
| Tax | 7 | 12 | 0 | 12 | 25 | 21 | 9 | 11 | 25 | 35 | -2 | 5 | 37 | 81 |
| Net profit | 342 | 308 | 642 | 595 | 929 | 954 | 876 | 1.138 | 1.616 | 1.151 | 1.209 | 1.862 | 6.947 | 3.636 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.906 | 6.951 | 7.049 | 7.371 | 8.389 | 8.964 | 10.151 | 11.890 | 11.530 | 12.518 | 13.148 | 14.681 | 21.616 | 24.288 |
| Equity | 4.530 | 4.639 | 5.184 | 5.680 | 6.509 | 7.410 | 8.217 | 9.249 | 10.757 | 11.798 | 12.894 | 14.611 | 21.341 | 23.977 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 252 | 81 |
| Short-term debt | 1.376 | 2.312 | 1.865 | 1.691 | 1.880 | 1.554 | 1.934 | 2.641 | 773 | 720 | 255 | 70 | 23 | 231 |
| Total debt | 1.376 | 2.312 | 1.865 | 1.691 | 1.880 | 1.554 | 1.934 | 2.641 | 773 | 720 | 255 | 70 | 275 | 311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |