| Revenue | DKK 21K | +218% |
| EBITDA | DKK 13K | +197% |
| Net profit | DKK -229K | -133% |
| Total assets | DKK 4,5M | -7% |
| Equity | DKK 3,9M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | -17 | — | -12 | -14 | -14 | -14 | -21 | 0 | 0 | 58 | 7 | 21 |
| Staff expenses | -52 | -2 | -2 | -2 | -2 | -0 | -2 | -0 | -0 | -0 | -56 | -5 | -0 |
| EBITDA | 77 | -7 | -14 | -14 | -16 | -14 | -16 | -21 | -16 | -12 | -2 | -14 | 13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 77 | -7 | -14 | -14 | -16 | -14 | -16 | -21 | -16 | -12 | -2 | -14 | 13 |
| Net financials | 353 | -8 | 171 | 238 | 159 | 154 | 119 | 133 | 375 | 434 | 215 | 699 | -242 |
| Profit before tax | 430 | -15 | 158 | 224 | 143 | 140 | 103 | 112 | 359 | 422 | 212 | 685 | -229 |
| Tax | 31 | 6 | 39 | 53 | 41 | 3 | -4 | 38 | -0 | 39 | -0 | -0 | -0 |
| Net profit | 399 | -21 | 119 | 172 | 102 | 138 | 107 | 75 | 359 | 383 | 212 | 685 | -229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.138 | 3.005 | 3.032 | 3.135 | 3.665 | 3.669 | 3.668 | 3.655 | 3.881 | 4.195 | 4.294 | 4.836 | 4.510 |
| Equity | 3.116 | 2.998 | 3.018 | 3.090 | 3.091 | 3.125 | 3.126 | 3.093 | 3.341 | 3.622 | 3.720 | 4.265 | 3.930 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 531 | 531 | 531 | 531 | 531 | 531 | 531 |
| Short-term debt | 23 | 7 | 13 | 45 | 574 | 544 | 10 | 31 | 9 | 42 | 43 | 41 | 49 |
| Total debt | 23 | 7 | 13 | 45 | 574 | 544 | 541 | 562 | 540 | 573 | 574 | 572 | 580 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|