| Revenue | DKK 561K | -2% |
| EBITDA | DKK 174K | -33% |
| Net profit | DKK -63K | -3142% |
| Total assets | DKK 4,7M | +8% |
| Equity | DKK 262K | -19% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 656 | 550 | 414 | 570 | 561 |
| Staff expenses | -408 | -199 | -123 | -309 | -387 |
| EBITDA | 248 | 350 | 291 | 261 | 174 |
| Depreciation & amort. | -0 | -3 | -3 | -0 | -0 |
| EBIT | 248 | 347 | 288 | 261 | 174 |
| Net financials | -270 | -333 | -254 | -256 | -237 |
| Profit before tax | -22 | 14 | 35 | 5 | -63 |
| Tax | -3 | -2 | 10 | 3 | -0 |
| Net profit | -19 | 17 | 25 | 2 | -63 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 4.652 | 4.730 | 3.920 | 4.362 | 4.722 |
| Equity | 281 | 298 | 323 | 325 | 262 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.371 | 4.432 | 3.597 | 4.037 | 4.459 |
| Total debt | 4.371 | 4.432 | 3.597 | 4.037 | 4.459 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SB Management | Management | 2006 – 2020 |
HR Management | Management | 2005 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2007 – 2020 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2007 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Birger Sørensen | Management | 0 companies |
| Henrik Rubinke | Management | 0 companies |
| Claus Christensen | Board of Directors | 0 companies |
| Agron Dzeljadini | Board of Directors | 0 companies |
| Claus Poulsen | Board of Directors | 0 companies |
| Margit Rask Larsen | Board of Directors | 0 companies |