| Revenue | DKK -6K | -22% |
| EBITDA | DKK -6K | +22% |
| Net profit | DKK -1,6M | +71% |
| Total assets | DKK 32,2M | -13% |
| Equity | DKK 23,8M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 31 | — | -10 | 11 | 0 | -43 | -6 | -42 | -7 | -8 | -8 | -6 |
| Staff expenses | -0 | -64 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | 103 | 0 | -10 | 11 | 0 | -43 | -6 | -42 | -7 | -8 | -8 | -6 |
| Depreciation & amort. | -0 | -4 | -0 | -41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | 99 | 0 | -51 | 11 | 0 | -43 | -6 | -42 | -7 | -8 | -8 | -6 |
| Net financials | 1.651 | -2.509 | 0 | 2.881 | 2.480 | 5.302 | 194 | 309 | 5.141 | 4.682 | 804 | -5.623 | -2.682 |
| Profit before tax | 1.693 | -2.373 | 0 | 2.830 | 2.491 | 5.302 | 151 | 303 | 5.099 | 4.675 | 795 | -5.631 | -2.688 |
| Tax | -4 | -0 | -0 | 16 | 3 | -10 | -0 | -248 | 75 | 107 | -72 | 14 | -1.076 |
| Net profit | 1.697 | -2.373 | 0 | 2.814 | 2.489 | 5.312 | 151 | 551 | 5.024 | 4.569 | 867 | -5.645 | -1.612 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.560 | 6.963 | 0 | 11.447 | 19.954 | 19.199 | 19.036 | 20.065 | 30.682 | 54.748 | 48.904 | 37.243 | 32.238 |
| Equity | 4.218 | 6.495 | 0 | 10.523 | 11.446 | 16.758 | 16.907 | 17.672 | 22.586 | 27.045 | 28.168 | 25.545 | 23.811 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -342 | -468 | 0 | 800 | 8.509 | 2.440 | 2.129 | 2.392 | 8.096 | 27.704 | 20.735 | 11.698 | 8.427 |
| Total debt | -342 | -468 | 0 | 800 | 8.509 | 2.440 | 2.129 | 2.392 | 8.096 | 27.704 | 20.735 | 11.698 | 8.427 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Faxe | Board of Directors | 0 companies |
| Jakob Landberg | Chairman | 0 companies |