| Revenue | DKK 155K | +212% |
| EBITDA | DKK 94K | +107% |
| Net profit | DKK -32K | +97% |
| Total assets | DKK 1,1M | -9% |
| Equity | DKK -759K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -64 | -12 | -9 | — | -24 | -14 | -11 | -10 | -11 | 476 | 2.874 | 50 | 155 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -411 | -3.133 | -35 | -0 |
| EBITDA | -64 | -12 | -9 | -11 | -24 | -14 | -11 | -10 | -11 | 65 | -260 | -1.292 | 94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -28 | -62 | -59 |
| EBIT | -64 | -12 | -9 | -11 | -24 | -14 | -11 | -10 | -11 | 60 | -288 | -1.355 | 34 |
| Net financials | -40 | 16 | 9 | 9 | 9 | 8 | 9 | -25 | 7 | -6 | -46 | 3 | -58 |
| Profit before tax | -104 | 4 | 0 | -2 | -14 | -6 | -2 | -35 | -4 | 54 | -334 | -1.352 | -24 |
| Tax | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -58 | -288 | 8 |
| Net profit | -78 | 4 | 0 | -2 | -14 | -6 | -2 | -35 | -4 | 55 | -276 | -1.064 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.059 | 255 | 254 | 256 | 270 | 276 | 231 | 403 | 199 | 1.078 | 2.006 | 1.160 | 1.054 |
| Equity | 240 | 244 | 244 | 243 | 229 | 223 | 221 | 186 | 182 | 613 | 337 | -726 | -759 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 819 | 11 | 10 | 13 | 41 | 53 | 10 | 217 | 16 | 465 | 1.669 | 1.887 | 1.813 |
| Total debt | 819 | 11 | 10 | 13 | 41 | 53 | 10 | 217 | 16 | 465 | 1.669 | 1.887 | 1.813 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Johenning ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Skriver | Management | 0 companies |
| Bjørn Christian Hansen | Board of Directors | 0 companies |
| Milie Cirkeline Trillee Johansson | Board of Directors | 0 companies |
| Ejnar Skriver | Chairman | 0 companies |