Riskpilot← Back to searchSign inGet full accessBODY SHAPE ApS
APSActiveCVR 28886454Buddinge Hovedgade 232, st. thDay spa, sauna and steam bath activities · NACE 9623Est. 2005— employees
Revenue 2025
DKK 229K
+10% vs 2024
EBITDA margin
100.0%
+10% vs 2024
Equity ratio
65.0%
Financial strength
Net profit 2025
DKK 175K
+9% vs 2024
| Revenue | DKK 229K | +10% |
| EBITDA | DKK 229K | +10% |
| Net profit | DKK 175K | +9% |
| Total assets | DKK 1M | +24% |
| Equity | DKK 679K | +35% |
| Employees | — | — |
Legal name
BODY SHAPE ApS
CVR number
28886454
Legal form
Anpartsselskab
NACE code
9623 · Day spa, sauna and steam bath activities
Founded
28. juni 2005
Share capital
DKK 125.000
Employees
—
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er at drive træningsvirksomhed i form af træningscentre.
Address
Buddinge Hovedgade 232, st. th
Phone
+4528294629
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 138 | 121 | 103 | 83 | 23 | 100 | -8 | 43 | 148 | 114 | 184 | 166 | 209 | 229 |
| Staff expenses | -117 | -93 | -65 | -191 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | 29 | 38 | -108 | 23 | 100 | -8 | 43 | 148 | 114 | 184 | 166 | 209 | 229 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | 29 | 38 | -108 | 23 | 100 | -8 | 43 | 148 | 114 | 184 | 166 | 209 | 229 |
| Net financials | -14 | -13 | -11 | -17 | 0 | 0 | 0 | 0 | -0 | -4 | -5 | 0 | 0 | -5 |
| Profit before tax | 7 | 15 | 27 | -125 | 23 | 100 | -8 | 43 | 148 | 110 | 178 | 166 | 209 | 225 |
| Tax | 65 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 17 | 39 | 37 | 48 | 50 |
| Net profit | -58 | 15 | 27 | -125 | 23 | 100 | -8 | 43 | 148 | 93 | 139 | 129 | 161 | 175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 180 | 213 | 225 | 199 | 224 | 301 | 415 | 469 | 623 | 744 | 821 | 808 | 842 | 1.045 |
| Equity | -241 | -226 | -199 | -324 | -301 | -200 | -209 | -166 | -18 | 75 | 214 | 343 | 504 | 679 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 421 | 439 | 424 | 523 | 524 | 502 | 624 | 635 | 641 | 669 | 607 | 465 | 338 | 366 |
| Total debt | 421 | 439 | 424 | 523 | 524 | 502 | 624 | 635 | 641 | 669 | 607 | 465 | 338 | 366 |
EBITDA margin
100.0%
This company
15.8%
Market median
+533% vs market
20122025
Equity ratio
65.0%
This company
38.2%
Market median
+70% vs market
20122025
Return on equity
25.8%
This company
18.4%
Market median
+40% vs market
20122025
Net profit margin
76.2%
This company
8.1%
Market median
+841% vs market
20122025
Asset turnover
0.22×
This company
1.12×
Market median
-80% vs market
20122025
Debt / equity
0.54×
This company
0.62×
Market median
+13% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2005 | — | — |
MM Management | Management | 2007 | — | — |
MS Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MELCHERT HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
BODY SHAPE ApS | Company | 100.0% | 100.0% | 2015 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
MELCHERT HOLDING ApS
BODY SHAPE ApS Board members of BODY SHAPE ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Flemming Silberg | Management | 0 companies |
| Marina Melchert Larsen | Management | 0 companies |
| Maickie Silberg | Founder | 0 companies |