| Revenue | — | — |
| EBITDA | DKK 5,2M | +139828% |
| Net profit | DKK 5,2M | +37% |
| Total assets | DKK 12,5M | +54% |
| Equity | DKK 12,2M | +72% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -4 | 5.240 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -4 | 5.240 |
| Net financials | 1.453 | -38 | -824 | 16 | 322 | 1.516 | 1.514 | -661 | -2.378 | -177 | 897 | 2.297 | 3.834 | 5.314 |
| Profit before tax | 1.450 | -41 | -828 | 12 | 319 | 1.513 | 1.511 | -665 | -2.381 | -180 | 893 | 2.293 | 3.830 | 5.248 |
| Tax | -0 | -0 | 23 | -7 | 33 | -7 | -7 | -7 | -7 | -8 | -8 | -8 | -10 | 0 |
| Net profit | 1.450 | -41 | -852 | 20 | 286 | 1.519 | 1.518 | -658 | -2.374 | -172 | 901 | 2.301 | 3.840 | 5.248 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.041 | 2.021 | 1.276 | 1.327 | 1.644 | 3.173 | 4.715 | 4.083 | 1.745 | 1.606 | 2.541 | 4.078 | 8.146 | 12.520 |
| Equity | 814 | 773 | -79 | -59 | 227 | 1.747 | 3.264 | 2.607 | 233 | 61 | 962 | 3.263 | 7.103 | 12.229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182 | 0 |
| Short-term debt | 1.227 | 1.248 | 1.355 | 1.386 | 1.417 | 1.426 | 1.451 | 1.476 | 1.512 | 1.546 | 1.579 | 815 | 861 | 291 |
| Total debt | 1.227 | 1.248 | 1.355 | 1.386 | 1.417 | 1.426 | 1.451 | 1.476 | 1.512 | 1.546 | 1.579 | 815 | 1.043 | 291 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 0.0% | 2025 | |
| Individual | 20.0% | 0.0% | 2025 | |
| Individual | 20.0% | 100.0% | 2025 | |
| Individual | 20.0% | 0.0% | 2025 | |
| Individual | 20.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|