| Revenue | DKK 1,5M | +1% |
| EBITDA | DKK 1,5M | -25% |
| Net profit | DKK 458K | -47% |
| Total assets | DKK 33,2M | +3% |
| Equity | DKK 12,8M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -179 | -97 | -125 | 839 | 1.274 | 1.339 | 937 | 1.271 | 1.155 | 553 | 1.359 | 1.449 | 1.467 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -179 | -97 | -125 | 3.254 | 1.008 | 2.339 | 937 | 3.271 | 1.155 | 553 | 1.814 | 1.936 | 1.457 |
| Depreciation & amort. | -1.064 | -138 | -0 | -523 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.104 | -318 | -97 | -648 | 3.254 | 1.008 | 2.339 | 937 | 3.271 | 1.155 | 553 | 1.814 | 1.936 | 1.457 |
| Net financials | -283 | -50 | -64 | 33 | -453 | -307 | -258 | -313 | -629 | -348 | 2.141 | -455 | -829 | -841 |
| Profit before tax | -1.386 | -368 | -161 | -615 | 2.800 | 701 | 2.081 | 624 | 2.642 | 806 | 2.694 | 1.359 | 1.107 | 616 |
| Tax | -0 | -0 | -139 | -71 | 234 | 131 | 433 | 138 | 582 | 178 | 593 | 300 | 249 | 158 |
| Net profit | -1.386 | -368 | -22 | -544 | 2.566 | 570 | 1.648 | 485 | 2.060 | 629 | 2.101 | 1.059 | 858 | 458 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.512 | 7.566 | 7.684 | 12.610 | 22.520 | 22.639 | 23.905 | 23.886 | 26.125 | 25.730 | 25.959 | 30.356 | 32.327 | 33.240 |
| Equity | -911 | -1.279 | -616 | 340 | 2.907 | 3.476 | 5.125 | 5.610 | 7.671 | 8.299 | 10.400 | 11.460 | 12.318 | 12.776 |
| Long-term debt | 7.285 | 7.342 | 7.288 | 10.968 | 17.780 | 18.012 | 17.285 | 17.211 | 17.185 | 15.818 | 14.227 | 16.484 | 17.529 | 18.790 |
| Short-term debt | 1.139 | 1.502 | 1.011 | 1.302 | 1.682 | 1.058 | 1.183 | 752 | 516 | 859 | 579 | 1.549 | 1.499 | 683 |
| Total debt | 8.424 | 8.844 | 8.299 | 12.270 | 19.462 | 19.070 | 18.468 | 17.963 | 17.701 | 16.677 | 14.806 | 18.033 | 19.029 | 19.474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
BB Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RBN - Holding ApS | Company | 33.3% | 33.3% | 2019 |
MIH EJENDOMME ApS | Company | 33.3% | 33.3% | 2019 |
KENIDA INVEST ApS | Company | 33.3% | 33.3% | 2026 |
KENIDA HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
Point Emerge Demand Exclusive ApS | Company | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Gudmundsson | Chief Executive Officer | 0 companies |
| Bent Bøgelund Laursen | Management | 0 companies |
| Claus Søndergaard | Board of Directors | 0 companies |
| Rasmus Bork-Nielsen | Chairman | 0 companies |
| Mathew Deepson Jeferson Karlsen | Board of Directors | 0 companies |
| Hans-Erik Greijmer Rasmussen | Board of Directors | 0 companies |
| Bent Sejling-Handberg | Board of Directors | 0 companies |
| Jesper Axel Froberg | Chairman | 0 companies |
| Michael Ian Henriksen | Board of Directors | 0 companies |