| Revenue | DKK -14K | -6% |
| EBITDA | DKK -14K | +6% |
| Net profit | DKK -1,2M | +39% |
| Total assets | DKK 17,5M | +1% |
| Equity | DKK 9,7M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -9 | -9 | -9 | -9 | -10 | -10 | -10 | -11 | -11 | -11 | -15 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -9 | -9 | -9 | -9 | -10 | -10 | -10 | -11 | -11 | -11 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -9 | -9 | -9 | -9 | -10 | -10 | -10 | -11 | -11 | -11 | -15 | -14 |
| Net financials | -172 | 96 | 1.315 | 451 | 496 | 195 | -583 | 1.198 | 1.667 | 1.525 | 362 | 5.820 | -1.957 | -1.294 |
| Profit before tax | -180 | 88 | 1.306 | 442 | 487 | 186 | -593 | 1.189 | 1.657 | 1.514 | 352 | 5.809 | -1.972 | -1.308 |
| Tax | -2 | -2 | -2 | -1 | -1 | -1 | -0 | -7 | -2 | -3 | -0 | -26 | 0 | -109 |
| Net profit | -178 | 90 | 1.308 | 443 | 488 | 186 | -593 | 1.195 | 1.660 | 1.517 | 352 | 5.835 | -1.972 | -1.199 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.875 | 1.837 | 3.150 | 3.629 | 4.401 | 4.302 | 3.267 | 4.502 | 6.369 | 7.419 | 7.527 | 19.514 | 17.303 | 17.451 |
| Equity | 1.641 | 1.682 | 2.942 | 3.289 | 3.677 | 3.762 | 3.066 | 4.156 | 5.707 | 7.113 | 7.352 | 13.073 | 10.983 | 9.662 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.172 | 0 | 0 |
| Short-term debt | 234 | 154 | 208 | 341 | 724 | 539 | 201 | 346 | 663 | 306 | 175 | 269 | 6.320 | 7.789 |
| Total debt | 234 | 154 | 208 | 341 | 724 | 539 | 201 | 346 | 663 | 306 | 175 | 6.441 | 6.320 | 7.789 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|