| Revenue | DKK 55,6M | -8% |
| EBITDA | DKK 2M | -7% |
| Net profit | DKK 1,5M | -5% |
| Total assets | DKK 18,9M | +12% |
| Equity | DKK 5,7M | -1% |
| Employees | 104 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27.509 | 26.661 | 26.490 | 30.733 | 45.909 | 59.166 | 62.990 | 62.280 | 49.792 | 68.048 | 60.263 | 55.620 |
| Staff expenses | -26.072 | -24.990 | -25.074 | -28.727 | -42.899 | -54.900 | -58.775 | -58.878 | -47.115 | -64.559 | -58.140 | -53.645 |
| EBITDA | 1.437 | 1.670 | 1.416 | 2.006 | 3.010 | 4.267 | 4.215 | 3.402 | 2.677 | 3.489 | 2.124 | 1.975 |
| Depreciation & amort. | 59 | -59 | -59 | -50 | -80 | -36 | -109 | -99 | -69 | -41 | -41 | -21 |
| EBIT | 1.378 | 1.611 | 1.357 | 1.956 | 2.929 | 4.230 | 4.105 | 3.303 | 2.608 | 3.448 | 2.083 | 1.954 |
| Net financials | -151 | -22 | -20 | 13 | -7 | 81 | -43 | -117 | -49 | -53 | -108 | -81 |
| Profit before tax | 1.228 | 1.589 | 1.337 | 1.969 | 2.922 | 4.312 | 4.062 | 3.186 | 2.559 | 3.395 | 1.975 | 1.873 |
| Tax | 322 | 398 | 331 | 457 | 645 | 952 | 896 | 707 | 566 | 750 | 438 | 417 |
| Net profit | 906 | 1.192 | 1.006 | 1.511 | 2.277 | 3.360 | 3.167 | 2.479 | 1.993 | 2.645 | 1.537 | 1.456 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.640 | 6.886 | 8.282 | 10.479 | 13.871 | 15.735 | 14.317 | 16.477 | 14.060 | 14.738 | 16.826 | 18.865 |
| Equity | 5.031 | 4.223 | 4.229 | 5.240 | 6.018 | 7.177 | 7.044 | 6.423 | 6.016 | 6.661 | 5.698 | 5.654 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.607 | 2.652 | 4.049 | 5.236 | 7.847 | 8.546 | 7.251 | 10.046 | 8.044 | 8.077 | 11.128 | 13.211 |
| Total debt | 5.607 | 2.652 | 4.049 | 5.236 | 7.847 | 8.546 | 7.251 | 10.046 | 8.044 | 8.077 | 11.128 | 13.211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HF Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
MH Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HFA RANDERS HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
JKS A/S | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Busk | Chief Executive Officer | 0 companies |
| Henrik Friis-Andersen | Chief Executive Officer | 0 companies |
| Michael Heinrich Rasmussen | Management | 0 companies |
| Dina Bondgaard Kristensen | Board of Directors | 0 companies |
| Mia Vinther Kristensen | Board of Directors | 0 companies |
| Klaus Busk Knudsen | Chairman | 0 companies |
| Jan Stampe Nielsen | Board of Directors | 0 companies |