| Revenue | DKK 431K | +20% |
| EBITDA | DKK 431K | +20% |
| Net profit | DKK -360K | -190% |
| Total assets | DKK 3,7M | -15% |
| Equity | DKK -1,5M | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 18 | -2.600 | -853 | 261 | -1.433 | 762 | 163 | -495 | 649 | 452 | 335 | 360 | 431 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 101 | 17 | -2.600 | -853 | 261 | -1.433 | 762 | 163 | -495 | 649 | 452 | 335 | 360 | 431 |
| Depreciation & amort. | -0 | -0 | -209 | -209 | -209 | -209 | -209 | -0 | -0 | -33 | -33 | -33 | -0 | -0 |
| EBIT | 101 | 17 | -2.809 | -1.062 | 52 | -1.642 | 554 | 163 | -495 | 616 | 419 | 302 | 360 | 431 |
| Net financials | 81 | -16 | -3.144 | -1.546 | -368 | -2.058 | 65 | -201 | -974 | 448 | 493 | 427 | 8 | -799 |
| Profit before tax | 72 | 1 | -3.474 | -1.772 | -616 | -2.278 | -148 | -237 | -994 | 1.064 | 912 | 729 | 368 | -368 |
| Tax | -8 | 12 | -167 | -158 | -156 | -148 | -149 | -96 | -114 | 21 | -21 | -40 | -31 | -9 |
| Net profit | 80 | -11 | -3.307 | -1.614 | -460 | -2.130 | 2 | -141 | -880 | 1.043 | 932 | 769 | 399 | -360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.342 | 12.029 | 8.760 | 6.620 | 6.202 | 3.999 | 5.294 | 4.537 | 3.661 | 5.010 | 4.943 | 5.003 | 4.388 | 3.733 |
| Equity | 4.762 | 3.483 | 228 | -1.386 | -1.795 | -3.925 | -3.234 | -3.375 | -4.255 | -3.212 | -2.279 | -1.510 | -1.111 | -1.470 |
| Long-term debt | 0 | 8.138 | 7.733 | 7.733 | 7.733 | 6.766 | 7.300 | 7.852 | 7.852 | 7.852 | 5.853 | 5.247 | 4.980 | 4.947 |
| Short-term debt | 580 | 408 | 799 | 273 | 264 | 1.159 | 1.228 | 59 | 64 | 370 | 1.369 | 1.266 | 519 | 256 |
| Total debt | 580 | 8.545 | 8.532 | 8.006 | 7.997 | 7.925 | 8.528 | 7.911 | 7.916 | 8.222 | 7.222 | 6.513 | 5.499 | 5.203 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Birthe Pia Plambech Hansen | Board of Directors | 0 companies |
| Claus Kjær Poulsen | Chairman | 0 companies |
| Keld Harbo | Chairman | 0 companies |