| Revenue | DKK 234K | +60% |
| EBITDA | DKK 556K | +280% |
| Net profit | DKK -31K | -229% |
| Total assets | DKK 7,6M | +5% |
| Equity | DKK 1,8M | -2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -3 | 179 | 327 | 146 | 234 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 1.613 | 327 | 146 | 556 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 1.613 | 327 | 146 | 556 |
| Net financials | 0 | -88 | -85 | -116 | 131 |
| Profit before tax | -3 | 1.525 | 241 | 30 | 365 |
| Tax | -1 | 20 | 53 | 7 | 396 |
| Net profit | -2 | 1.505 | 188 | 24 | -31 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 107 | 6.219 | 6.185 | 7.289 | 7.628 |
| Equity | 99 | 1.604 | 1.792 | 1.816 | 1.785 |
| Long-term debt | 0 | 0 | 0 | 0 | 5.348 |
| Short-term debt | 5 | 4.612 | 4.389 | 5.470 | 106 |
| Total debt | 5 | 4.612 | 4.389 | 5.470 | 5.454 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SC Management | Management | 2005 |
| Former (1) | ||
JN Audit | Audit | 2005 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2005 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2005 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Nissen Frilund | Audit | 0 companies |
| Søren Ciltik | Management | 0 companies |
| Dina Ciltik | Chairman | 0 companies |
| Sevki Ciltik | Board of Directors | 0 companies |
| Asra Ciltik | Board of Directors | 0 companies |