| Revenue | DKK 225K | -562% |
| EBITDA | DKK 225K | +562% |
| Net profit | DKK 5,2M | +15% |
| Total assets | DKK 42,9M | +10% |
| Equity | DKK 42,4M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -4 | -3 | -4 | -5 | -15 | -33 | 619 | -59 | -39 | -49 | 225 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -4 | -3 | -4 | -5 | -15 | -33 | 619 | -75 | -41 | -49 | 225 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -10 | -40 | -40 | -40 | -52 | -40 | -40 | -40 |
| EBIT | -5 | -4 | -4 | -3 | -4 | -15 | -55 | -73 | 579 | -127 | -81 | -89 | 185 |
| Net financials | 229 | 568 | 5.174 | 986 | 3.707 | 3.308 | 13.911 | 1.636 | 3.047 | 4.251 | -197 | 4.930 | 5.328 |
| Profit before tax | 224 | 564 | 5.170 | 983 | 3.702 | 3.293 | 13.855 | 1.563 | 3.625 | 4.124 | -278 | 4.841 | 5.513 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 43 | 149 | -119 | 341 | 334 |
| Net profit | 224 | 564 | 5.170 | 983 | 3.702 | 3.293 | 13.855 | 1.563 | 3.582 | 3.975 | -159 | 4.500 | 5.180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.602 | 2.999 | 9.356 | 7.031 | 10.633 | 13.780 | 27.137 | 28.590 | 32.119 | 35.437 | 34.539 | 38.862 | 42.865 |
| Equity | 2.529 | 2.996 | 8.068 | 7.025 | 10.626 | 13.770 | 27.125 | 28.580 | 31.912 | 35.387 | 34.228 | 38.228 | 42.407 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 3 | 1.288 | 7 | 7 | 10 | 12 | 10 | 198 | 40 | 312 | 624 | 450 |
| Total debt | 73 | 3 | 1.288 | 7 | 7 | 10 | 12 | 10 | 198 | 40 | 312 | 624 | 450 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|