| Revenue | DKK 9,2M | -21% |
| EBITDA | DKK -696K | -143% |
| Net profit | DKK -1,2M | -283% |
| Total assets | DKK 13M | -10% |
| Equity | DKK 6,3M | -19% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12.138 | 15.086 | 12.746 | 11.603 | 9.173 |
| Staff expenses | -10.229 | -11.203 | -11.124 | -9.995 | -9.870 |
| EBITDA | 1.910 | 3.883 | 1.619 | 1.608 | -696 |
| Depreciation & amort. | -475 | -613 | -689 | -713 | -717 |
| EBIT | 1.434 | 3.270 | 930 | 894 | -1.414 |
| Net financials | -171 | -123 | -87 | -55 | -53 |
| Profit before tax | 1.263 | 3.147 | 843 | 839 | -1.467 |
| Tax | 291 | 714 | 215 | 206 | -305 |
| Net profit | 972 | 2.433 | 629 | 634 | -1.162 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.777 | 16.133 | 15.044 | 14.530 | 13.007 |
| Equity | 6.019 | 7.952 | 7.381 | 7.715 | 6.253 |
| Long-term debt | 5.421 | 2.945 | 2.843 | 2.743 | 2.645 |
| Short-term debt | 4.097 | 4.414 | 3.981 | 3.068 | 3.411 |
| Total debt | 9.517 | 7.358 | 6.824 | 5.811 | 6.055 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LF Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2016 | |
| Board of Directors | 2005 | |
| Board of Directors | 2005 | |
| Former (2) | ||
| Board of Directors | 2005 – 2015 | |
| Chairman | 2005 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2005 | |
| Individual | 20–24.99% | 20–24.99% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Faber Ødum | Management | 0 companies |
| Jens Faber Ødum | Board of Directors | 0 companies |
| Niels Knud Vester | Chairman | 0 companies |
| Frits Ødum | Chairman | 0 companies |
| Jan Faber Ødum | Board of Directors | 0 companies |
| Hanne Faber Ødum | Board of Directors | 0 companies |