| Revenue | DKK -114K | +156% |
| EBITDA | DKK -278K | +32% |
| Net profit | DKK 583K | -32% |
| Total assets | DKK 10,9M | +12% |
| Equity | DKK 8,5M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -119 | -81 | -74 | -76 | -63 | -62 | -63 | -52 | -45 | -48 | -35 | -45 | -114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -119 | -81 | -74 | -76 | -63 | -8.962 | -1.263 | 698 | 254 | -1.086 | -406 | -407 | -278 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -70 | -0 | -0 | -0 |
| EBIT | -119 | -81 | -74 | -76 | -63 | -8.962 | -1.263 | 698 | 254 | -1.156 | -406 | -407 | -278 |
| Net financials | 1.473 | 941 | 1.560 | 1.101 | 711 | 998 | -120 | 1.372 | 1.333 | 1.998 | -823 | 1.270 | 879 |
| Profit before tax | 1.353 | 860 | 1.486 | 1.025 | 648 | -7.963 | -1.383 | 2.070 | 1.578 | 842 | -1.229 | 862 | 601 |
| Tax | 11 | 9 | 6 | 4 | 7 | 8 | 8 | 150 | 289 | 188 | 0 | -0 | 18 |
| Net profit | 1.342 | 851 | 1.480 | 1.021 | 641 | -7.971 | -1.391 | 1.915 | 1.298 | 654 | -1.229 | 862 | 583 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.960 | 23.065 | 23.794 | 23.063 | 21.951 | 12.230 | 9.088 | 11.140 | 13.030 | 13.138 | 10.908 | 9.772 | 10.934 |
| Equity | 22.174 | 22.275 | 22.005 | 21.276 | 21.917 | 12.196 | 9.055 | 10.970 | 11.518 | 11.421 | 9.192 | 7.954 | 8.537 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 786 | 790 | 1.789 | 1.787 | 35 | 34 | 33 | 170 | 1.513 | 1.717 | 1.716 | 1.818 | 2.397 |
| Total debt | 786 | 790 | 1.789 | 1.787 | 35 | 34 | 33 | 170 | 1.513 | 1.717 | 1.716 | 1.818 | 2.397 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2005 | |
| Individual | 15.0% | 15.0% | 2005 | |
| Individual | 15.0% | 15.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Koch Ejlersgaard | Chairman | 0 companies |