| Revenue | DKK 2,3M | -91% |
| EBITDA | DKK -1,5M | -164% |
| Net profit | DKK -3,2M | -280% |
| Total assets | DKK 11,7M | +19% |
| Equity | DKK 964K | -77% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 30.758 | 23.905 | 2.255 |
| Staff expenses | -25.555 | -23.763 | -2.921 |
| EBITDA | 4.529 | -569 | -1.503 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 4.529 | -569 | -1.503 |
| Net financials | -244 | -386 | -1.416 |
| Profit before tax | 4.285 | -956 | -2.919 |
| Tax | 1.169 | -120 | 260 |
| Net profit | 3.116 | -836 | -3.179 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 14.689 | 9.811 | 11.699 |
| Equity | — | 4.143 | 964 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 9.871 | 5.724 | 10.735 |
| Total debt | 9.871 | 5.724 | 10.735 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TL Chief Executive Officer | Chief Executive Officer | 2005 – 2012 |
MB Chief Executive Officer | Chief Executive Officer | 2012 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2005 – 2016 | |
| Board of Directors | 2005 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2005 | |
| Individual | 50–66.65% | 50–66.65% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Lautrup Frederiksen | Chief Executive Officer | 0 companies |
| Michael Benny Jørgensen | Chief Executive Officer | 0 companies |
| Michael Hansen | Board of Directors | 0 companies |
| Jim Lautrup Frederiksen | Board of Directors | 0 companies |