| Revenue | DKK 8,3M | -24% |
| EBITDA | DKK 1,6M | -13% |
| Net profit | DKK 811K | -30% |
| Total assets | DKK 2,8M | +4% |
| Equity | DKK 1,5M | +8% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.756 | 10.732 | 10.613 | 10.882 | 8.261 |
| Staff expenses | -10.790 | -10.640 | -8.265 | -9.061 | -6.673 |
| EBITDA | -1.044 | 88 | 2.247 | 1.822 | 1.588 |
| Depreciation & amort. | -396 | -394 | -436 | -377 | -525 |
| EBIT | -1.440 | -306 | 1.811 | 1.445 | 1.063 |
| Net financials | -13 | -42 | -44 | 37 | -22 |
| Profit before tax | -1.454 | -348 | 1.768 | 1.482 | 1.042 |
| Tax | -317 | -31 | 390 | 327 | 230 |
| Net profit | -1.137 | -317 | 1.378 | 1.156 | 811 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.949 | 2.453 | 1.679 | 2.721 | 2.820 |
| Equity | -818 | -1.135 | 243 | 1.398 | 1.510 |
| Long-term debt | 726 | 538 | 332 | 127 | 409 |
| Short-term debt | 3.041 | 3.008 | 1.078 | 1.150 | 849 |
| Total debt | 3.767 | 3.546 | 1.410 | 1.277 | 1.258 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2026 |
| Former (2) | ||
FN Management | Management | 2005 – 2021 |
MK Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2021 | |
| Former (10) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2005 – 2006 | |
| Chairman | 2010 – 2011 | |
| Board of Directors | 2005 – 2013 | |
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2013 – 2021 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2005 – 2010 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2011 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 | |
| Individual | 25–33.32% | 25–33.32% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Freddy Nielsen | Management | 0 companies |
| Jens Schneider Rasmussen | Management | 0 companies |
| Mikael Krüger | Chief Executive Officer | 0 companies |
| Cecilie Kongsted | Board of Directors | 0 companies |
| Arkim Kure | Board of Directors | 0 companies |
| Ronald Juel Pedersen | Chairman | 0 companies |
| Christoffer Rosenkrantz de Lasson | Board of Directors | 0 companies |
| Martin Nystrup Andersen | Board of Directors | 0 companies |
| Palle Henriksen | Board of Directors | 0 companies |
| Tage Korsgaard Andersen | Board of Directors | 0 companies |
| Jesper Kongsted | Chairman | 0 companies |
| Tonny Vangsgaard Gravesen | Board of Directors | 0 companies |
| Andreas Stampe Langballe | Board of Directors | 0 companies |
| Jens Jørgen Jensen | Chairman | 0 companies |
| Flemming Sand Kvejborg | Chairman | 0 companies |