| Revenue | DKK -11K | -47% |
| EBITDA | DKK -11K | +47% |
| Net profit | DKK -508K | -38% |
| Total assets | DKK 4,2M | +7% |
| Equity | DKK -11,3M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -97 | -105 | -81 | -67 | -61 | -65 | -58 | -64 | -34 | -36 | -6 | -20 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -97 | -105 | -81 | -67 | -75 | -73 | -63 | -64 | -34 | -36 | -6 | -20 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -97 | -105 | -81 | -67 | -75 | -73 | -63 | -64 | -34 | -36 | -6 | -20 | -11 |
| Net financials | 2.282 | -876 | 190 | -976 | -665 | -11.264 | -1.128 | 800 | 296 | -938 | -422 | -363 | -511 |
| Profit before tax | 2.186 | -981 | 110 | -1.043 | -726 | -11.329 | -1.186 | 736 | 262 | -974 | -428 | -383 | -522 |
| Tax | 10 | 11 | 206 | 145 | 77 | 76 | 8 | -0 | -0 | -2 | -0 | -15 | -14 |
| Net profit | 2.176 | -992 | -96 | -1.188 | -817 | -11.413 | -1.199 | 736 | 262 | -972 | -428 | -368 | -508 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.348 | 20.688 | 14.979 | 14.156 | 13.709 | 9.290 | 2.395 | 3.348 | 3.652 | 3.855 | 3.451 | 3.915 | 4.172 |
| Equity | 6.398 | 4.656 | 4.560 | 3.372 | 2.555 | -8.858 | -10.057 | -9.321 | -9.060 | -10.031 | -10.459 | -10.827 | -11.336 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.844 | 13.890 | 14.721 | 15.485 |
| Short-term debt | 943 | 953 | 10.419 | 10.784 | 11.155 | 11.607 | 11.999 | 12.669 | 12.711 | 43 | 20 | 21 | 22 |
| Total debt | 943 | 953 | 10.419 | 10.784 | 11.155 | 11.607 | 11.999 | 12.669 | 12.711 | 13.887 | 13.910 | 14.742 | 15.508 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|