| Revenue | DKK 327K | -7% |
| EBITDA | DKK 327K | -7% |
| Net profit | DKK 1,7M | +8% |
| Total assets | DKK 7,6M | +16% |
| Equity | DKK 7,6M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 349 | 164 | 351 | 330 | 338 | 340 | 328 | 334 | 339 | 344 | 347 | 351 | 327 |
| Staff expenses | -0 | -48 | -1 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 349 | 212 | 251 | 330 | 336 | 340 | 328 | 334 | 339 | 344 | 347 | 351 | 327 |
| Depreciation & amort. | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 335 | 212 | 251 | 330 | 336 | 340 | 328 | 334 | 339 | 344 | 347 | 351 | 327 |
| Net financials | 163 | 203 | 261 | 233 | 637 | 856 | 993 | 1.100 | 2.202 | 121 | 1.883 | 1.324 | 1.451 |
| Profit before tax | 489 | 415 | 512 | 563 | 972 | 1.196 | 1.321 | 1.434 | 2.541 | 465 | 2.230 | 1.674 | 1.778 |
| Tax | 37 | 102 | 69 | 72 | 73 | 76 | 70 | 73 | 127 | 102 | 54 | 99 | 80 |
| Net profit | 452 | 313 | 443 | 491 | 899 | 1.120 | 1.251 | 1.361 | 2.414 | 363 | 2.177 | 1.575 | 1.698 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.751 | 1.625 | 1.608 | 2.083 | 2.521 | 2.712 | 3.239 | 3.900 | 5.517 | 5.895 | 5.448 | 6.567 | 7.649 |
| Equity | 850 | 1.063 | 1.356 | 1.747 | 2.147 | 2.616 | 3.117 | 3.728 | 5.392 | 5.755 | 5.332 | 6.407 | 7.605 |
| Long-term debt | 600 | 400 | 200 | 104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 301 | 162 | 52 | 232 | 375 | 96 | 121 | 172 | 125 | 139 | 116 | 159 | 44 |
| Total debt | 901 | 562 | 252 | 336 | 375 | 96 | 121 | 172 | 125 | 139 | 116 | 159 | 44 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|