| Revenue | DKK -10K | -31% |
| EBITDA | DKK -21K | +17% |
| Net profit | DKK -28K | +7% |
| Total assets | DKK 3 | +200% |
| Equity | DKK -803K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -12 | -15 | — | -20 | -508 | 71 | 130 | 2 | -16 | -15 | -14 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -19 | -11 | -11 | -11 | -11 |
| EBITDA | -20 | -12 | -15 | -12 | -20 | -508 | 71 | 110 | -17 | -27 | -26 | -25 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -12 | -15 | -12 | -20 | -508 | 71 | 110 | -17 | -27 | -26 | -25 | -21 |
| Net financials | -82 | -72 | -88 | -367 | 63 | 757 | -18 | -15 | -8 | -4 | -5 | -5 | -7 |
| Profit before tax | -106 | -87 | -104 | -379 | 43 | 249 | 53 | 95 | -25 | -31 | -31 | -30 | -28 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -106 | -87 | -104 | -379 | 43 | 249 | 53 | 95 | -25 | -31 | -31 | -30 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 305 | 384 | 292 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Equity | -528 | -615 | -718 | -1.097 | -1.055 | -806 | -753 | -658 | -684 | -715 | -746 | -775 | -803 |
| Long-term debt | 233 | 215 | 195 | 173 | 146 | 117 | 83 | 45 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 601 | 784 | 815 | 925 | 908 | 688 | 670 | 614 | 686 | 715 | 746 | 775 | 803 |
| Total debt | 834 | 999 | 1.010 | 1.097 | 1.055 | 806 | 753 | 658 | 686 | 715 | 746 | 775 | 803 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|