| Revenue | DKK -13K | +20% |
| EBITDA | DKK -26K | -2% |
| Net profit | DKK 893K | -47% |
| Total assets | DKK 20,7M | +1% |
| Equity | DKK 18,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | -8 | -13 | -11 | -15 | -12 | -15 | -14 | -18 | -20 | -22 | -16 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | 341 | 197 | 257 | -15 | -12 | -15 | -14 | -18 | -20 | -25 | -16 | -26 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | 341 | 197 | 257 | -15 | -12 | -15 | -14 | -18 | -20 | -25 | -16 | -26 | -26 |
| Net financials | -386 | 239 | 610 | -648 | 1.463 | 2.813 | 2.829 | 1.473 | 1.176 | 6.515 | -324 | -732 | 1.859 | 930 |
| Profit before tax | -60 | 551 | 768 | -391 | 1.447 | 2.802 | 2.814 | 1.460 | 1.158 | 6.495 | -349 | -764 | 1.833 | 904 |
| Tax | -0 | -146 | 53 | 16 | -51 | 19 | -13 | 26 | -36 | 141 | -167 | 80 | 157 | 10 |
| Net profit | -60 | 697 | 715 | -408 | 1.499 | 2.782 | 2.827 | 1.434 | 1.194 | 6.355 | -181 | -844 | 1.676 | 893 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.004 | 4.438 | 5.150 | 5.488 | 6.463 | 9.005 | 11.822 | 10.846 | 11.408 | 23.305 | 19.892 | 18.790 | 20.437 | 20.670 |
| Equity | 1.225 | 1.687 | 2.353 | 1.896 | 3.344 | 6.075 | 8.849 | 10.229 | 11.368 | 17.610 | 17.314 | 16.353 | 18.028 | 18.854 |
| Long-term debt | -2.773 | 2.745 | 2.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -6 | 6 | 21 | 3.591 | 3.119 | 2.930 | 2.973 | 617 | 40 | 5.695 | 2.578 | 2.438 | 2.409 | 1.816 |
| Total debt | -2.779 | 2.751 | 2.797 | 3.591 | 3.119 | 2.930 | 2.973 | 617 | 40 | 5.695 | 2.578 | 2.438 | 2.409 | 1.816 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| CENSOR REVISION ApS | Audit | 0 companies |