| Revenue | DKK 448K | -5% |
| EBITDA | DKK 432K | -21% |
| Net profit | DKK 191K | -32% |
| Total assets | DKK 9,1M | +1% |
| Equity | DKK 2,3M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 466 | 478 | 544 | 367 | 512 | 480 | 421 | 474 | 455 | 516 | 492 | 473 | 448 |
| Staff expenses | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 457 | 514 | 544 | 47 | 484 | 476 | -488 | 467 | 452 | 501 | 469 | 545 | 432 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 457 | 514 | 544 | 47 | 484 | 476 | -488 | 467 | 452 | 501 | 469 | 545 | 432 |
| Net financials | -297 | -242 | -220 | -215 | -195 | -203 | -493 | -113 | -134 | -155 | -186 | -183 | -187 |
| Profit before tax | 160 | 272 | 325 | -100 | 288 | 273 | -981 | 353 | 318 | 346 | 283 | 362 | 245 |
| Tax | 48 | 71 | 56 | 34 | 69 | 66 | -215 | 79 | 72 | 79 | 71 | 81 | 54 |
| Net profit | 112 | 202 | 269 | -134 | 220 | 207 | -766 | 275 | 246 | 267 | 212 | 282 | 191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.548 | 10.486 | 10.557 | 10.359 | 10.406 | 10.011 | 8.643 | 8.734 | 8.829 | 8.857 | 8.925 | 9.079 | 9.129 |
| Equity | 841 | 1.043 | 1.311 | 1.177 | 1.397 | 1.604 | 838 | 1.112 | 1.358 | 1.626 | 1.838 | 2.119 | 2.310 |
| Long-term debt | 6.598 | 7.248 | 7.125 | 6.745 | 6.148 | 5.591 | 5.345 | 5.126 | 4.905 | 4.963 | 4.675 | 4.429 | 4.169 |
| Short-term debt | 1.899 | 1.971 | 1.903 | 2.273 | 2.629 | 2.564 | 2.460 | 2.495 | 2.551 | 2.240 | 2.372 | 2.461 | 2.566 |
| Total debt | 8.497 | 9.218 | 9.028 | 9.018 | 8.777 | 8.154 | 7.805 | 7.621 | 7.456 | 7.203 | 7.048 | 6.889 | 6.736 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2005 | — | — |
JM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DJURS INVEST ApS | Company | 50.0% | 50.0% | 2015 |
MPA INVEST ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Meilvang | Management | 0 companies |
| Jens Meinke Meilvang | Management | 0 companies |