| Revenue | DKK -75K | -39% |
| EBITDA | DKK -75K | +39% |
| Net profit | DKK -623K | -211% |
| Total assets | DKK 8,7M | -7% |
| Equity | DKK 8,7M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -15 | -15 | -15 | -1 | -122 | -77 | -109 | -75 | -94 | -120 | -99 | -122 | -75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -15 | -15 | -15 | -1 | -122 | -77 | -109 | -75 | -94 | -120 | -99 | -122 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -36 | -54 | -54 | -18 | -0 | -0 | -0 | -55 | -55 |
| EBIT | -16 | -15 | -15 | -15 | -1 | -158 | -131 | -163 | -93 | -94 | -120 | -99 | -177 | -130 |
| Net financials | 19 | 117 | 101 | 62 | 4 | 1.225 | -274 | 445 | 502 | 383 | 219 | 566 | 740 | -493 |
| Profit before tax | 3 | 102 | 86 | 47 | 3 | 1.067 | -405 | 282 | 408 | 289 | 98 | 468 | 563 | -623 |
| Tax | 20 | 26 | 21 | 11 | 2 | -0 | -0 | -0 | -0 | -0 | 2 | 2 | 2 | -0 |
| Net profit | -17 | 76 | 65 | 36 | 1 | 1.067 | -405 | 282 | 408 | 289 | 96 | 466 | 561 | -623 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.783 | 17.518 | 17.258 | 16.943 | 16.606 | 17.305 | 16.682 | 14.695 | 14.803 | 14.619 | 14.715 | 8.781 | 9.342 | 8.719 |
| Equity | 19.391 | 17.464 | 17.201 | 16.904 | 16.568 | 17.290 | 13.925 | 14.207 | 14.315 | 14.604 | 14.700 | 8.766 | 9.327 | 8.704 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 393 | 53 | 57 | 39 | 38 | 15 | 2.757 | 488 | 488 | 15 | 15 | 15 | 15 | 15 |
| Total debt | 393 | 53 | 57 | 39 | 38 | 15 | 2.757 | 488 | 488 | 15 | 15 | 15 | 15 | 15 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 25.0% | 15.0% | 2008 | |
| Individual | 10.0% | 50.0% | 2005 | |
TUE MADSEN HOLDING ApS | Company | 66.7% | 66.7% | 2017 |
| Individual | 25.0% | 15.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Tea Margrethe Madsen | Chairman | 0 companies |