| Revenue | DKK 306K | -74% |
| EBITDA | DKK 45K | -95% |
| Net profit | DKK -87K | -124% |
| Total assets | DKK 29,8M | -36% |
| Equity | DKK 17,8M | -37% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.121 | -2.992 | 1.952 | 1.941 | 2.296 | 3.186 | 2.082 | 10.394 | 2.077 | 4.066 | 1.302 | 663 | 1.190 | 306 |
| Staff expenses | -471 | -428 | -505 | -705 | -645 | -465 | -754 | -590 | -435 | -267 | -229 | -237 | -258 | -261 |
| EBITDA | -1.019 | -1.028 | -934 | -722 | 1.651 | 1.512 | 1.328 | 9.804 | 1.642 | 3.800 | 1.073 | 426 | 932 | 45 |
| Depreciation & amort. | -254 | -257 | -257 | -258 | -258 | -258 | -271 | -256 | -268 | -259 | -259 | -246 | -246 | -96 |
| EBIT | -1.274 | -1.285 | -1.191 | -979 | 1.393 | 1.254 | 1.057 | 9.548 | 1.374 | 3.541 | 814 | 180 | 686 | -51 |
| Net financials | -1.117 | -1.302 | 16 | -206 | 56 | 71 | 82 | 230 | 343 | 325 | 316 | 204 | -171 | -43 |
| Profit before tax | -794 | -649 | -1.207 | -367 | 1.449 | 1.325 | 1.140 | 9.778 | 1.717 | 3.866 | 1.131 | 384 | 515 | -94 |
| Tax | -199 | -223 | 24 | 203 | 314 | 290 | 253 | 2.100 | 377 | 781 | 249 | 44 | 155 | -7 |
| Net profit | -595 | -426 | -1.231 | -570 | 1.135 | 1.036 | 886 | 7.678 | 1.339 | 3.085 | 882 | 341 | 360 | -87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.921 | 36.187 | 36.890 | 37.967 | 38.561 | 39.379 | 39.695 | 45.411 | 46.544 | 47.392 | 47.590 | 46.595 | 46.354 | 29.799 |
| Equity | 9.512 | 9.937 | 11.168 | 11.738 | 12.873 | 13.909 | 14.795 | 22.473 | 23.812 | 26.897 | 27.779 | 28.119 | 28.479 | 17.812 |
| Long-term debt | -18.380 | -22.921 | 22.289 | 22.558 | 22.151 | 21.659 | 21.149 | 17.475 | 15.833 | 15.664 | 14.620 | 13.939 | 13.301 | 8.069 |
| Short-term debt | -1.088 | -441 | 940 | 1.254 | 1.184 | 1.491 | 1.481 | 3.156 | 4.636 | 2.646 | 3.053 | 2.636 | 2.676 | 3.917 |
| Total debt | -19.468 | -23.362 | 23.228 | 23.813 | 23.335 | 23.150 | 22.630 | 20.631 | 20.468 | 18.310 | 17.673 | 16.576 | 15.977 | 11.987 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H.R. HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Baltzer Rasmussen | Chief Executive Officer | 0 companies |